Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 20 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Michaella

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 88.52
Cash:    1.06T SC$ Cash Available
Profit/Loss:    -5.81B SC$ Total Profit This Month
Total Assets:    20.41T SC$ Total State Assets
  
Country Assets
Population:    32,863,428 Total Population
Migration:    3  
Corporations:    36 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Dovra Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  98,150 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 20 5141 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.83 GC 
Located in:     The Independent State of Michaella 
Controlled by:     The Independent State of Michaella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,214.70M SC$ 
Cash Available Now  164,052.41M SC$Corporate cash
     
Products Sold Last Year  50,218.01M SC$ 
Profit Last Year  19,640.49M SC$ 
Net Profit Last Year  10,691.76M SC$ 
Products Sold Last Month  4,214.93M SC$ 
Profit Last Month  1,697.33M SC$Profit
Net Profit Last Month  891.10M SC$Net Profit
Assets  202,771.10M SC$Corporate assets
Market Value  536,576.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,740.25M SC$Value of materials
Production Last Month  18,755.66Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  108.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,047.40M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -589.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -509.20M SC$Tax payments
Profit Payment Paid  -594.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,214.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,622.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.2Price earning ratio
Share Price  5,365.76  SC$Share price
Earning per Share In Recent Period  89.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,214.70M SC$   
Salaries Paid     738.79M SC$Salary Cost
Raw Materials Used     1,531.93M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,214.70M SC$  2,573.47M SC$ 
Year to Date
Income   Cost  
4,214.93M   
   738.09M 
   1,476.77M 
   208.62M 
   94.13M 
   0.00M 
   0.00M 
4,214.93M  2,517.60M 
Last Year
Income   Cost  
50,218.01M   
   8,857.05M 
   18,088.72M 
   2,503.59M 
   1,128.15M 
   0.00M 
   0.00M 
50,218.01M  30,577.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,370  59,370  15,741 
Medium Level Worker  48,320  48,320  20,493 
High Level Worker  31,040  31,040  23,760 
Low Level Manager  12,980  12,980  29,700 
Medium Level Manager  9,380  9,380  39,204 
High Level Manager  5,585  5,585  49,005 
Executive  2,057  2,057  102,465 
High Tech Engineer  84,980  84,980  39,501 
High Tech Senior  18,382  18,382  62,370 
High Tech Executive  2,995  2,995  124,740 
     
Total:  275,089Number of Employees 275,089   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    849 units    0    -    186    69,072 SC$    43,790 SC$
Chemicals    441,754 tons    40,000    11    180    3,644 SC$    2,114 SC$
Def Weapons Maintenance    143 units    30    4.8    187    19,267 SC$    10,260 SC$
Displays    12,466 displays    2,500    5    181    4,168 SC$    2,295 SC$
Electric Components    184,012 units    37,500    4.9    180    3,815 SC$    2,114 SC$
Electric Motors    25,778 units    3,000    8.6    184    5,245 SC$    2,839 SC$
Electric Power    2,717 million kwhs    575    4.7    180    684,825 SC$    392,600 SC$
Electronic Components    230,188 units    37,500    6.1    184    2,937 SC$    1,646 SC$
Factory Maintenance    516 units    104    5    180    995,312 SC$    558,700 SC$
High Tech Services    44,310 units    7,500    5.9    185    3,129 SC$    1,676 SC$
Industrial Equipment    188,384 units    37,500    5    180    3,952 SC$    2,235 SC$
Machine Parts    410,913 units    40,000    10.3    180    3,401 SC$    1,963 SC$
Mobile Devices    27,150 devices    2,000    13.6    184    28,373 SC$    15,402 SC$
Navy Vessels Maintenance    427 units    45    9.5    180    1.25M SC$    694,600 SC$
Off Weapons Maintenance    299 units    0    -    184    186,590 SC$    101,170 SC$
Household Products    21,005 tons    5,000    4.2    180    11,323 SC$    6,493 SC$
Robotics    2,057 units    150    13.8    187    487,846 SC$    258,210 SC$
Services    22,032 units    5,000    4.4    181    2,112 SC$    1,238 SC$
Str Weapons Maintenance    23 units    0    -    182    2.34M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  17,250 
Estimated Production This Month  17,250 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Michaella

Back to main country page

 

Back to my home page