Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 5 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Abarda Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 5 5254 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.65 GC 
Located in:     The Kingdom of Bugur 
Controlled by:     The Kingdom of Bugur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,337.57M SC$ 
Cash Available Now  50,013.88M SC$Corporate cash
     
Products Sold Last Year  49,565.33M SC$ 
Profit Last Year  17,705.24M SC$ 
Net Profit Last Year  9,295.25M SC$ 
Products Sold Last Month  4,235.52M SC$ 
Profit Last Month  1,545.01M SC$Profit
Net Profit Last Month  811.13M SC$Net Profit
Assets  60,133.22M SC$Corporate assets
Market Value  391,199.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,989.09M SC$Value of materials
Production Last Month  5,264.27Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,894.36M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  -555.47M SC$ 
Raw Materials Bought  -1,472.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -463.50M SC$Tax payments
Profit Payment Paid  -540.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,235.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,010.53M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.9Price earning ratio
Share Price  3,912.00  SC$Share price
Earning per Share In Recent Period  78.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,337.57M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,610.84M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     61.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,337.57M SC$  2,718.08M SC$ 
Year to Date
Income   Cost  
8,611.88M   
   1,675.23M 
   3,223.83M 
   417.98M 
   119.84M 
   0.00M 
   0.00M 
8,611.88M  5,436.87M 
Last Year
Income   Cost  
49,565.33M   
   10,045.82M 
   18,595.40M 
   2,504.41M 
   714.46M 
   0.00M 
   0.00M 
49,565.33M  31,860.09M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    36,112 units    4,000    9    180    6,283 SC$    3,549 SC$
Books And Newspapers    247,129 units    20,000    12.4    184    3,230 SC$    1,747 SC$
Building Materials    71,788 units    22,500    3.2    180    2,477 SC$    1,525 SC$
Computers    69,964 systems    10,000    7    180    3,407 SC$    2,114 SC$
Electric Components    195,278 units    22,500    8.7    180    3,139 SC$    1,812 SC$
Electric Power    2,457 million kwhs    200    12.3    180    167,800 SC$    97,680 SC$
Electronic Components    122,018 units    22,500    5.4    180    2,723 SC$    1,510 SC$
Factory Maintenance    1,055 units    95    11.1    186    721,862 SC$    385,050 SC$
High Tech Services    246,895 units    20,000    12.3    180    2,823 SC$    1,616 SC$
Industrial Equipment    138,637 units    22,500    6.2    184    3,046 SC$    1,661 SC$
Mercury    6,934 tons    900    7.7    180    58,269 SC$    33,005 SC$
Mobile Devices    32,536 devices    3,000    10.8    182    23,985 SC$    13,137 SC$
Household Products    11,141 tons    1,750    6.4    180    9,904 SC$    5,738 SC$
Robotics    2,627 units    201    13.1    180    426,937 SC$    237,070 SC$
Services    113,047 units    10,000    11.3    180    1,706 SC$    969 SC$
Software    62,371 units    15,000    4.2    180    2,998 SC$    1,767 SC$
Trucks    978 trucks    200    4.9    185    3.91M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1882
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bugur

Back to main country page
Image  

Back to my home page