Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 6 5331
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lunna Milk Products
Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 6 5328 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.55 GC 
Located in:     The Kingdom of Bugur 
Controlled by:     The Kingdom of Bugur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,144.50M SC$ 
Cash Available Now  52,111.78M SC$Corporate cash
     
Products Sold Last Year  49,698.77M SC$ 
Profit Last Year  20,986.77M SC$ 
Net Profit Last Year  11,018.05M SC$ 
Products Sold Last Month  4,144.18M SC$ 
Profit Last Month  1,715.66M SC$Profit
Net Profit Last Month  900.72M SC$Net Profit
Assets  56,593.42M SC$Corporate assets
Market Value  436,004.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,380.18M SC$Value of materials
Production Last Month  532,911.67Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,044.82M SC$ 
     
Salaries Paid  -634.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -202.46M SC$Fixed Cost
Maintenance Products Bought  -557.40M SC$ 
Raw Materials Bought  -575.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -514.70M SC$Tax payments
Profit Payment Paid  -600.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,144.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,109.86M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.6Price earning ratio
Share Price  4,360.04  SC$Share price
Earning per Share In Recent Period  91.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,144.50M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,527.22M SC$Cost of Material used
Fixed Property Cost     202.46M SC$Fixed Cost
Maintenance Products Used     39.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,144.50M SC$  2,403.21M SC$ 
Year to Date
Income   Cost  
4,144.18M   
   634.43M 
   1,527.31M 
   201.90M 
   64.87M 
   0.00M 
   0.00M 
4,144.18M  2,428.51M 
Last Year
Income   Cost  
49,698.77M   
   7,613.78M 
   18,011.78M 
   2,330.10M 
   756.35M 
   0.00M 
   0.00M 
49,698.77M  28,712.00M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  107,000  107,000  20,493 
High Level Worker  35,000  35,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,000  11,000  39,204 
High Level Manager  3,600  3,600  49,005 
Executive  880  880  102,465 
High Tech Engineer  32,500  32,500  39,501 
High Tech Senior  7,300  7,300  62,370 
High Tech Executive  700  700  124,740 
     
Total:  311,480Number of Employees 311,480   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,747 tons    150    11.6    180    2,776 SC$    1,577 SC$
Coffee    1,516 tons    150    10.1    183    15,686 SC$    8,607 SC$
Eggs    199,031 10000 units    20,000    10    180    4,041 SC$    2,356 SC$
Electric Power    2,191 million kwhs    200    11    187    142,292 SC$    83,279 SC$
Factory Maintenance    1,138 units    104    10.9    180    661,678 SC$    385,050 SC$
High Tech Services    46,346 units    4,000    11.6    180    2,834 SC$    1,616 SC$
Milk    895,360 m3s    265,000    3.4    180    4,604 SC$    2,567 SC$
Robotics    4 units    1    4.2    185    438,741 SC$    237,070 SC$
Services    96,927 units    7,500    12.9    181    2,095 SC$    1,163 SC$
Spices    15,306 tons    1,250    12.2    186    37,813 SC$    20,083 SC$
Sugar    173,069 tons    15,000    11.5    182    3,976 SC$    2,220 SC$
Image  
Product Offered
Market Situation for Milk Products 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bugur

Back to main country page
Image  

Back to my home page