Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Oct 5 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Nuclear Defense Miss

Product:     Nuclear Defense Missiles 
Latest Market Price:  Market Price  27.18M SC$ per missile 
Corporation Type:     private corporation 
Founded:     March 5 4664 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.65 GC 
Located in:     The Empire of Bashara Xi 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  118,082.58M SC$Corporate cash
     
Products Sold Last Year  50,309.55M SC$ 
Profit Last Year  12,800.04M SC$ 
Net Profit Last Year  8,960.03M SC$ 
Products Sold Last Month  4,209.93M SC$ 
Profit Last Month  1,086.29M SC$Profit
Net Profit Last Month  760.40M SC$Net Profit
Assets  223,480.59M SC$Corporate assets
Market Value  626,216.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  68,924.59M SC$Value of materials
Production Last Month  55.85Production for the month
Production Level Last Month  114.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  117,626.53M SC$ 
     
Salaries Paid  -704.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -799.88M SC$ 
Fixed Property Cost  -188.08M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -1,146.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -325.89M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,209.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  118,495.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  75.7Price earning ratio
Share Price  1,565.54  SC$Share price
Earning per Share In Recent Period  20.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     704.06M SC$Salary Cost
Raw Materials Used     1,265.81M SC$Cost of Material used
Fixed Property Cost     188.08M SC$Fixed Cost
Maintenance Products Used     170.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     799.88M SC$ 
Total:  0.00M SC$  3,128.08M SC$ 
Year to Date
Income   Cost  
37,754.42M   
   6,337.18M 
   11,336.72M 
   1,692.55M 
   1,532.22M 
   0.00M 
   7,159.04M 
37,754.42M  28,057.71M 
Last Year
Income   Cost  
50,309.55M   
   8,449.37M 
   15,189.93M 
   2,254.17M 
   2,042.96M 
   0.00M 
   9,573.08M 
50,309.55M  37,509.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  51,000  51,000  21,200 
Medium Level Worker  53,500  53,500  27,600 
High Level Worker  36,000  36,000  32,000 
Low Level Manager  6,625  6,625  40,000 
Medium Level Manager  5,525  5,525  52,800 
High Level Manager  2,750  2,750  66,000 
Executive  1,450  1,450  138,000 
High Tech Engineer  50,125  50,125  53,200 
High Tech Senior  10,800  10,800  84,000 
High Tech Executive  1,350  1,350  168,000 
     
Total:  219,125Number of Employees 219,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    79,813 tons    4,000    20    290    10,256 SC$    3,383 SC$
Ammunition Components    341,045 units    3,000    113.7    287    148,795 SC$    49,075 SC$
Chemicals    252,395 tons    20,000    12.6    330    7,092 SC$    2,114 SC$
Computers    325,106 systems    15,000    21.7    289    8,012 SC$    2,643 SC$
Electric Power    1,212 million kwhs    100    12.1    210    936,815 SC$    434,700 SC$
Electronic Components    466,396 units    20,000    23.3    269    4,967 SC$    1,646 SC$
Factory Maintenance    2,122 units    104    20.4    293    1.69M SC$    558,700 SC$
High Tech Services    152,110 units    10,000    15.2    296    5,082 SC$    1,676 SC$
Industrial Equipment    1,415,031 units    12,500    113.2    293    6,745 SC$    2,235 SC$
Robotics    1,171 units    57    20.4    211    562,157 SC$    258,210 SC$
Services    233,531 units    10,000    23.4    277    3,423 SC$    1,163 SC$
Steel    34,770 tons    2,000    17.4    223    10,092 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Nuclear Defense Missile 
1000
 
Product Offered but not Sold yet  56.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  49 
Estimated Production This Month  49 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page