Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 8 5162
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Borrel

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 59.50
Cash:    905.56B SC$ Cash Available
Profit/Loss:    -26.30B SC$ Total Profit This Month
Total Assets:    19.35T SC$ Total State Assets
  
Country Assets
Population:    30,237,529 Total Population
Migration:    0  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Donegal Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     January 8 4998 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.46 GC 
Located in:     The United Kingdom of Borrel 
Controlled by:     The United Kingdom of Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,185.84M SC$ 
Cash Available Now  164,164.92M SC$Corporate cash
     
Products Sold Last Year  38,665.84M SC$ 
Profit Last Year  9,180.77M SC$ 
Net Profit Last Year  5,197.80M SC$ 
Products Sold Last Month  4,167.42M SC$ 
Profit Last Month  1,232.38M SC$Profit
Net Profit Last Month  647.00M SC$Net Profit
Assets  206,315.76M SC$Corporate assets
Market Value  339,844.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,160.84M SC$Value of materials
Production Last Month  47,810.71Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,918.57M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -369.71M SC$Tax payments
Profit Payment Paid  -431.33M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,167.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,187.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.0Price earning ratio
Share Price  3,398.44  SC$Share price
Earning per Share In Recent Period  47.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,185.84M SC$   
Salaries Paid     682.77M SC$Salary Cost
Raw Materials Used     1,947.84M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,185.84M SC$  2,935.99M SC$ 
Year to Date
Income   Cost  
8,353.88M   
   1,367.96M 
   3,835.94M 
   418.38M 
   191.52M 
   0.00M 
   0.00M 
8,353.88M  5,813.80M 
Last Year
Income   Cost  
38,665.84M   
   8,202.92M 
   17,813.54M 
   2,510.45M 
   958.16M 
   0.00M 
   0.00M 
38,665.84M  29,485.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,560  78,560  15,741 
Medium Level Worker  71,630  71,630  20,493 
High Level Worker  46,990  46,990  23,760 
Low Level Manager  16,730  16,730  29,700 
Medium Level Manager  9,222  9,222  39,204 
High Level Manager  4,518  4,518  49,005 
Executive  1,653  1,653  102,465 
High Tech Engineer  55,929  55,929  39,501 
High Tech Senior  11,014  11,014  62,370 
High Tech Executive  1,162  1,162  124,740 
     
Total:  297,408Number of Employees 297,408   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    39,571 tons    7,500    5.3    186    6,281 SC$    3,339 SC$
Batteries    193,730 units    32,000    6.1    180    4,834 SC$    2,718 SC$
Car Engines    337,520 engines    39,000    8.7    180    12,435 SC$    6,946 SC$
Carbon    27,997 tons    5,500    5.1    180    80,803 SC$    27,507 SC$
Chemicals    49,726 tons    7,500    6.6    180    3,614 SC$    2,114 SC$
Electric Components    37,529 units    7,500    5    181    3,833 SC$    2,114 SC$
Electric Power    2,195 million kwhs    250    8.8    180    702,142 SC$    392,600 SC$
Electronic Components    38,764 units    7,500    5.2    188    3,117 SC$    1,646 SC$
Factory Maintenance    529 units    104    5.1    184    1.03M SC$    558,700 SC$
High Tech Services    48,601 units    7,500    6.5    186    3,152 SC$    1,676 SC$
Lead    19,056 tons    2,500    7.6    180    72,764 SC$    41,340 SC$
Mobile Devices    37,293 devices    3,000    12.4    180    27,729 SC$    15,402 SC$
Plastics    73,253 tons    7,500    9.8    187    3,213 SC$    1,706 SC$
Robotics    1,520 units    178    8.5    185    476,303 SC$    258,210 SC$
Services    67,334 units    7,500    9    180    2,227 SC$    1,238 SC$
Steel    197,149 tons    25,000    7.9    180    7,662 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Borrel

Back to main country page

 

Back to my home page