Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Mar 1 5162
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Borrel

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 59.49
Cash:    1.06T SC$ Cash Available
Profit/Loss:    -24.28B SC$ Total Profit This Month
Total Assets:    19.42T SC$ Total State Assets
  
Country Assets
Population:    30,214,353 Total Population
Migration:    0  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Magdenna Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 1 5064 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.12 GC 
Located in:     The United Kingdom of Borrel 
Controlled by:     The United Kingdom of Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,048.78M SC$ 
Cash Available Now  166,894.82M SC$Corporate cash
     
Products Sold Last Year  44,235.09M SC$ 
Profit Last Year  11,739.88M SC$ 
Net Profit Last Year  6,163.44M SC$ 
Products Sold Last Month  4,113.94M SC$ 
Profit Last Month  1,234.42M SC$Profit
Net Profit Last Month  648.07M SC$Net Profit
Assets  206,924.54M SC$Corporate assets
Market Value  355,321.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,078.56M SC$Value of materials
Production Last Month  277,137.88Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,397.24M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,372.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -370.32M SC$Tax payments
Profit Payment Paid  -432.05M SC$ 
Upgrades Bought  -218.21M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,113.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,258.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.7Price earning ratio
Share Price  3,553.21  SC$Share price
Earning per Share In Recent Period  52.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,048.78M SC$   
Salaries Paid     649.32M SC$Salary Cost
Raw Materials Used     1,877.66M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,048.78M SC$  2,847.64M SC$ 
Year to Date
Income   Cost  
4,113.94M   
   650.24M 
   1,908.60M 
   208.44M 
   112.23M 
   0.00M 
   0.00M 
4,113.94M  2,879.52M 
Last Year
Income   Cost  
44,235.09M   
   7,803.82M 
   20,847.38M 
   2,505.73M 
   1,338.28M 
   0.00M 
   0.00M 
44,235.09M  32,495.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,610  83,610  15,741 
Medium Level Worker  71,620  71,620  20,493 
High Level Worker  19,920  19,920  23,760 
Low Level Manager  24,826  24,826  29,700 
Medium Level Manager  12,319  12,319  39,204 
High Level Manager  4,318  4,318  49,005 
Executive  1,553  1,553  102,465 
High Tech Engineer  52,626  52,626  39,501 
High Tech Senior  10,414  10,414  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  282,308Number of Employees 282,308   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    511,442 tons    80,000    6.4    184    3,891 SC$    2,114 SC$
Electric Components    354,645 units    50,000    7.1    181    3,809 SC$    2,114 SC$
Electric Power    2,563 million kwhs    450    5.7    185    730,977 SC$    392,600 SC$
Electronic Components    208,602 units    50,000    4.2    184    3,031 SC$    1,646 SC$
Factory Maintenance    643 units    124    5.2    180    1.00M SC$    558,700 SC$
Glass    1,125,468 tons    90,000    12.5    180    3,904 SC$    2,174 SC$
High Tech Services    141,880 units    15,000    9.5    183    3,046 SC$    1,676 SC$
Mobile Devices    63,696 devices    5,000    12.7    180    27,026 SC$    15,402 SC$
Plastics    183,259 tons    25,000    7.3    180    3,002 SC$    1,706 SC$
Robotics    1,924 units    203    9.5    180    445,641 SC$    258,210 SC$
Services    131,756 units    15,000    8.8    180    2,188 SC$    1,238 SC$
Silver    0 tons    30    -    189    3.39M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Household Products 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Borrel

Back to main country page
 

Back to my home page