Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 25 5162
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Borrel

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 59.49
Cash:    1.06T SC$ Cash Available
Profit/Loss:    -24.28B SC$ Total Profit This Month
Total Assets:    19.42T SC$ Total State Assets
  
Country Assets
Population:    30,214,353 Total Population
Migration:    0  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Berry max Weapon Grade Compone

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  98,150 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 25 4971 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.61 GC 
Located in:     The United Kingdom of Borrel 
Controlled by:     The United Kingdom of Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,157.60M SC$ 
Cash Available Now  164,119.26M SC$Corporate cash
     
Products Sold Last Year  49,651.35M SC$ 
Profit Last Year  19,172.02M SC$ 
Net Profit Last Year  10,065.31M SC$ 
Products Sold Last Month  4,158.28M SC$ 
Profit Last Month  1,601.66M SC$Profit
Net Profit Last Month  840.87M SC$Net Profit
Assets  201,072.78M SC$Corporate assets
Market Value  507,860.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,481.95M SC$Value of materials
Production Last Month  18,328.89Production for the month
Production Level Last Month  106.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,057.42M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -556.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -480.50M SC$Tax payments
Profit Payment Paid  -560.58M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,158.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,466.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.5Price earning ratio
Share Price  5,078.61  SC$Share price
Earning per Share In Recent Period  83.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,157.60M SC$   
Salaries Paid     737.38M SC$Salary Cost
Raw Materials Used     1,507.20M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,157.60M SC$  2,548.08M SC$ 
Year to Date
Income   Cost  
4,158.28M   
   738.09M 
   1,515.21M 
   208.67M 
   94.65M 
   0.00M 
   0.00M 
4,158.28M  2,556.62M 
Last Year
Income   Cost  
49,651.35M   
   8,857.76M 
   17,994.89M 
   2,499.84M 
   1,126.84M 
   0.00M 
   0.00M 
49,651.35M  30,479.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,630  58,630  15,741 
Medium Level Worker  47,680  47,680  20,493 
High Level Worker  30,960  30,960  23,760 
Low Level Manager  13,020  13,020  29,700 
Medium Level Manager  9,420  9,420  39,204 
High Level Manager  5,615  5,615  49,005 
Executive  2,063  2,063  102,465 
High Tech Engineer  85,020  85,020  39,501 
High Tech Senior  18,418  18,418  62,370 
High Tech Executive  3,005  3,005  124,740 
     
Total:  273,831Number of Employees 273,831   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    984 units    0    -    181    54,713 SC$    43,790 SC$
Chemicals    247,125 tons    40,000    6.2    180    3,735 SC$    2,114 SC$
Def Weapons Maintenance    56 units    30    1.9    190    19,482 SC$    10,260 SC$
Displays    21,304 displays    2,500    8.5    180    4,084 SC$    2,295 SC$
Electric Components    279,299 units    37,500    7.4    180    3,690 SC$    2,114 SC$
Electric Motors    14,215 units    3,000    4.7    180    4,910 SC$    2,839 SC$
Electric Power    5,262 million kwhs    575    9.2    180    706,085 SC$    392,600 SC$
Electronic Components    159,557 units    37,500    4.3    186    3,098 SC$    1,646 SC$
Factory Maintenance    872 units    104    8.4    181    1.01M SC$    558,700 SC$
High Tech Services    39,311 units    7,500    5.2    180    2,978 SC$    1,676 SC$
Industrial Equipment    415,972 units    37,500    11.1    187    4,178 SC$    2,235 SC$
Machine Parts    208,228 units    40,000    5.2    189    3,723 SC$    1,963 SC$
Mobile Devices    9,132 devices    2,000    4.6    180    27,437 SC$    15,402 SC$
Navy Vessels Maintenance    506 units    45    11.2    185    1.27M SC$    694,600 SC$
Off Weapons Maintenance    409 units    0    -    186    115,059 SC$    101,170 SC$
Household Products    64,237 tons    5,000    12.8    180    11,471 SC$    6,493 SC$
Robotics    980 units    153    6.4    185    479,990 SC$    258,210 SC$
Services    46,940 units    5,000    9.4    180    2,088 SC$    1,238 SC$
Str Weapons Maintenance    32 units    0    -    180    1.70M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  17,250 
Estimated Production This Month  17,250 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Borrel

Back to main country page

 

Back to my home page