Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 27 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lundar Water maintenance
Product:     Water maintenance 
Latest Market Price:  Market Price  3.93M SC$ per installation 
Corporation Type:     state corporation 
Founded:     April 27 5306 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.75 GC 
Located in:     The Commonwealth of Roxan 
Controlled by:     The Commonwealth of Roxan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,596.84M SC$ 
Cash Available Now  51,522.16M SC$Corporate cash
     
Products Sold Last Year  43,176.81M SC$ 
Profit Last Year  23,330.40M SC$ 
Net Profit Last Year  12,248.46M SC$ 
Products Sold Last Month  3,605.64M SC$ 
Profit Last Month  1,992.29M SC$Profit
Net Profit Last Month  1,045.95M SC$Net Profit
Assets  57,891.40M SC$Corporate assets
Market Value  534,656.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,473.18M SC$Value of materials
Production Last Month  409.34Production for the month
Production Level Last Month  102.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,901.53M SC$ 
     
Salaries Paid  -644.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  -661.68M SC$ 
Raw Materials Bought  -1,483.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -597.69M SC$Tax payments
Profit Payment Paid  -697.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,605.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,925.31M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.3Price earning ratio
Share Price  5,346.57  SC$Share price
Earning per Share In Recent Period  102.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,596.84M SC$   
Salaries Paid     644.81M SC$Salary Cost
Raw Materials Used     758.82M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     46.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,596.84M SC$  1,658.76M SC$ 
Year to Date
Income   Cost  
3,605.64M   
   644.52M 
   681.91M 
   208.71M 
   78.21M 
   0.00M 
   0.00M 
3,605.64M  1,613.35M 
Last Year
Income   Cost  
43,176.81M   
   7,734.27M 
   8,756.03M 
   2,503.13M 
   852.98M 
   0.00M 
   0.00M 
43,176.81M  19,846.41M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,360  82,360  15,741 
Medium Level Worker  72,220  72,220  20,493 
High Level Worker  24,040  24,040  23,760 
Low Level Manager  23,255  23,255  29,700 
Medium Level Manager  12,861  12,861  39,204 
High Level Manager  5,370  5,370  49,005 
Executive  1,497  1,497  102,465 
High Tech Engineer  47,960  47,960  39,501 
High Tech Senior  10,582  10,582  62,370 
High Tech Executive  1,177  1,177  124,740 
     
Total:  281,322Number of Employees 281,322   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    1,958 units    500    3.9    186    148,529 SC$    80,332 SC$
Chemicals    1,362,567 tons    125,000    10.9    180    2,663 SC$    1,510 SC$
Electric Power    7,493 million kwhs    675    11.1    186    165,170 SC$    90,511 SC$
Factory Maintenance    1,363 units    124    11    180    658,783 SC$    385,050 SC$
High Tech Services    286,193 units    25,000    11.4    180    2,250 SC$    1,301 SC$
Household Products    63,445 tons    12,500    5.1    185    10,653 SC$    5,738 SC$
Services    75,817 units    12,500    6.1    180    1,771 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Water maintenance 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  400 
Estimated Production This Month  400 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Roxan

Back to main country page
Image  

Back to my home page