Simcountry: Corporation page for: Kamagaya Light Artillery Shell

Kamagaya Light Artillery Shell

Product:				Light Artillery Shells
Latest Market Price:				2,738 SC$ per shell
Corporation Type:				state corporation
Founded:				August 28 4739
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				13.82 GC
Located in:				The Commonwealth of Roxan
Controlled by:				The Commonwealth of Roxan
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		2,524.25M SC$
Cash Available Now		51,475.61M SC$

Products Sold Last Year		29,221.68M SC$
Profit Last Year		11,760.48M SC$
Net Profit Last Year		6,174.25M SC$
Products Sold Last Month		418.76M SC$
Profit Last Month		-537.56M SC$
Net Profit Last Month		-537.56M SC$
Assets		54,060.49M SC$
Market Value		324,828.90M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,539.06M SC$
Production Last Month		434,918.45
Production Level Last Month		102.30 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		223.9
Production Process Effectivity		200
Welfare Index		102.33

Cash Flow Data

Cash at start of previous month		48,689.47M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.81M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-688.32M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		418.76M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		49,232.14M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		76.1
Share Price		3,248.29 SC$
Earning per Share In Recent Period		42.68 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	2,524.25M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		713.93M SC$
Fixed Property Cost		208.81M SC$
Maintenance Products Used		67.40M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	2,524.25M SC$	1,549.18M SC$

Year to Date

Income		Cost
418.76M
		559.05M
		121.03M
		208.85M
		67.40M
		0.00M
		0.00M
418.76M		956.33M

Last Year

Income		Cost
29,221.68M
		6,708.57M
		7,531.09M
		2,503.77M
		717.76M
		0.00M
		0.00M
29,221.68M		17,461.20M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	107,406	tons	12,500	8.6	182	5,727 SC$	3,140 SC$
Ammunition Components	9,386	units	1,250	7.5	180	76,514 SC$	43,337 SC$
Chemicals	193,848	tons	37,500	5.2	180	2,702 SC$	1,510 SC$
Copper	203,524	tons	45,000	4.5	180	5,201 SC$	3,059 SC$
Electric Power	1,047	million kwhs	100	10.5	185	154,290 SC$	90,511 SC$
Factory Maintenance	840	units	104	8.1	187	725,312 SC$	385,050 SC$
High Tech Services	166,849	units	12,500	13.3	185	2,412 SC$	1,301 SC$
Robotics	247	units	31	8	182	428,850 SC$	237,070 SC$
Services	89,380	units	7,500	11.9	188	2,133 SC$	1,163 SC$
Steel	82,398	tons	17,500	4.7	180	5,598 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.55

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Roxan

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip