Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 27 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lorne Industrial Equipment
Product:     Industrial Equipment 
Latest Market Price:  Market Price  1,661 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 27 5372 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.06 GC 
Located in:     The Commonwealth of Roxan 
Controlled by:     The Commonwealth of Roxan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,330.98M SC$ 
Cash Available Now  52,055.42M SC$Corporate cash
     
Products Sold Last Year  12,020.80M SC$ 
Profit Last Year  -2,278.57M SC$ 
Net Profit Last Year  -2,278.57M SC$ 
Products Sold Last Month  4,307.62M SC$ 
Profit Last Month  1,392.99M SC$Profit
Net Profit Last Month  759.99M SC$Net Profit
Assets  59,315.92M SC$Corporate assets
Market Value  71,963.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,064.76M SC$Value of materials
Production Last Month  1,218,435.03Production for the month
Production Level Last Month  101.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,107.61M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -142.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -399.79M SC$Tax payments
Profit Payment Paid  -466.42M SC$ 
Upgrades Bought  -157.52M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,307.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,234.01M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  719.64  SC$Share price
Earning per Share In Recent Period  -12.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,330.98M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     1,960.43M SC$Cost of Material used
Fixed Property Cost     142.23M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,330.98M SC$  2,925.09M SC$ 
Year to Date
Income   Cost  
4,307.62M   
   757.55M 
   1,957.07M 
   135.15M 
   64.87M 
   0.00M 
   0.00M 
4,307.62M  2,914.64M 
Last Year
Income   Cost  
12,020.80M   
   8,101.14M 
   5,225.32M 
   803.85M 
   169.06M 
   0.00M 
   0.00M 
12,020.80M  14,299.37M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    206,326 tons    50,000    4.1    180    5,620 SC$    3,140 SC$
Carbon    20,604 tons    5,000    4.1    189    49,056 SC$    25,921 SC$
Electric Components    115,576 units    25,000    4.6    185    3,356 SC$    1,812 SC$
Electric Motors    60,426 units    12,500    4.8    189    4,922 SC$    2,597 SC$
Electric Power    1,135 million kwhs    250    4.5    180    117,180 SC$    90,511 SC$
Factory Maintenance    417 units    104    4    180    546,017 SC$    385,050 SC$
Glass    101,578 tons    8,000    12.7    185    3,870 SC$    2,084 SC$
High Tech Services    129,770 units    10,000    13    183    2,405 SC$    1,301 SC$
Lead    12,161 tons    2,500    4.9    180    80,040 SC$    46,690 SC$
Lithium    9,469 tons    2,500    3.8    180    179,800 SC$    99,820 SC$
Machine Parts    120,463 units    30,000    4    180    2,675 SC$    1,510 SC$
Mobile Devices    20,842 devices    6,000    3.5    185    24,312 SC$    13,137 SC$
Household Products    5,420 tons    1,500    3.6    180    9,787 SC$    5,738 SC$
Robotics    232 units    61    3.8    181    428,646 SC$    237,070 SC$
Rubber    43,546 tons    10,000    4.4    180    4,117 SC$    2,415 SC$
Services    35,833 units    7,500    4.8    180    1,999 SC$    1,163 SC$
Steel    138,402 tons    30,000    4.6    180    5,615 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Industrial Equipment 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Roxan

Back to main country page
Image  

Back to my home page