Simcountry: Corporation page for: Seaside Light Artillery Shells

Seaside Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				2,738 SC$ per shell
Corporation Type:				state corporation
Founded:				May 26 5254
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				15.99 GC
Located in:				The Commonwealth of Roxan
Controlled by:				The Commonwealth of Roxan
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		2,524.25M SC$
Cash Available Now		51,168.42M SC$

Products Sold Last Year		32,168.15M SC$
Profit Last Year		13,862.77M SC$
Net Profit Last Year		7,277.95M SC$
Products Sold Last Month		2,450.73M SC$
Profit Last Month		904.25M SC$
Net Profit Last Month		474.73M SC$
Assets		53,059.83M SC$
Market Value		375,745.36M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		3,388.86M SC$
Production Last Month		434,918.45
Production Level Last Month		102.30 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		223.4
Production Process Effectivity		200
Welfare Index		102.33

Cash Flow Data

Cash at start of previous month		48,685.33M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-209.02M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-127.36M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-271.27M SC$
Profit Payment Paid		-316.49M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		2,450.73M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,644.17M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		63.1
Share Price		3,757.45 SC$
Earning per Share In Recent Period		59.55 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	2,524.25M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		714.93M SC$
Fixed Property Cost		209.02M SC$
Maintenance Products Used		65.23M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	2,524.25M SC$	1,548.24M SC$

Year to Date

Income		Cost
2,450.73M
		559.05M
		713.35M
		208.86M
		65.23M
		0.00M
		0.00M
2,450.73M		1,546.48M

Last Year

Income		Cost
32,168.15M
		6,708.40M
		8,356.13M
		2,507.10M
		733.74M
		0.00M
		0.00M
32,168.15M		18,305.38M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	53,907	tons	12,500	4.3	186	5,838 SC$	3,140 SC$
Ammunition Components	11,581	units	1,250	9.3	180	77,133 SC$	43,337 SC$
Chemicals	258,184	tons	37,500	6.9	180	2,578 SC$	1,510 SC$
Copper	21,228	tons	45,000	0.5	180	5,425 SC$	3,059 SC$
Electric Power	392	million kwhs	100	3.9	184	128,726 SC$	90,511 SC$
Factory Maintenance	839	units	104	8.1	181	689,314 SC$	385,050 SC$
High Tech Services	89,097	units	12,500	7.1	181	2,144 SC$	1,301 SC$
Robotics	332	units	31	10.7	182	431,736 SC$	237,070 SC$
Services	60,115	units	7,500	8	186	1,769 SC$	1,163 SC$
Steel	55,147	tons	17,500	3.2	180	5,852 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.75

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 213% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Roxan

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip