Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 26 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Daet Armored Vehicle Missiles
Product:     Armored Vehicle Missiles 
Latest Market Price:  Market Price  267,532 SC$ per missile 
Corporation Type:     state corporation 
Founded:     August 26 5318 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.40 GC 
Located in:     The Commonwealth of Roxan 
Controlled by:     The Commonwealth of Roxan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,954.00M SC$ 
Cash Available Now  51,008.71M SC$Corporate cash
     
Products Sold Last Year  20,927.99M SC$ 
Profit Last Year  2,866.62M SC$ 
Net Profit Last Year  1,462.56M SC$ 
Products Sold Last Month  1,896.53M SC$ 
Profit Last Month  313.53M SC$Profit
Net Profit Last Month  207.02M SC$Net Profit
Assets  53,678.86M SC$Corporate assets
Market Value  197,448.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,302.86M SC$Value of materials
Production Last Month  3,428.18Production for the month
Production Level Last Month  102.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,264.61M SC$ 
     
Salaries Paid  -590.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -283.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -67.27M SC$Tax payments
Profit Payment Paid  -78.49M SC$ 
Upgrades Bought  -160.22M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,896.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,054.71M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  153.1Price earning ratio
Share Price  1,974.48  SC$Share price
Earning per Share In Recent Period  12.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,954.00M SC$   
Salaries Paid     590.67M SC$Salary Cost
Raw Materials Used     713.41M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,954.00M SC$  1,577.65M SC$ 
Year to Date
Income   Cost  
1,896.53M   
   590.83M 
   722.65M 
   208.62M 
   60.90M 
   0.00M 
   0.00M 
1,896.53M  1,582.99M 
Last Year
Income   Cost  
20,927.99M   
   7,090.05M 
   7,754.80M 
   2,505.10M 
   711.42M 
   0.00M 
   0.00M 
20,927.99M  18,061.37M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  89,940  89,940  15,741 
Medium Level Worker  61,930  61,930  20,493 
High Level Worker  37,960  37,960  23,760 
Low Level Manager  8,807  8,807  29,700 
Medium Level Manager  5,105  5,105  39,204 
High Level Manager  2,504  2,504  49,005 
Executive  1,301  1,301  102,465 
High Tech Engineer  48,606  48,606  39,501 
High Tech Senior  10,105  10,105  62,370 
High Tech Executive  1,302  1,302  124,740 
     
Total:  267,560Number of Employees 267,560   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    36,228 tons    7,500    4.8    180    5,437 SC$    3,140 SC$
Ammunition Components    33,507 units    5,250    6.4    180    78,081 SC$    43,337 SC$
Chemicals    52,858 tons    10,000    5.3    183    2,774 SC$    1,510 SC$
Computers    104,981 systems    10,000    10.5    185    2,899 SC$    1,559 SC$
Electric Power    1,532 million kwhs    200    7.7    185    141,998 SC$    90,511 SC$
Electronic Components    134,877 units    20,000    6.7    188    2,855 SC$    1,510 SC$
Factory Maintenance    938 units    104    9    180    686,045 SC$    385,050 SC$
High Tech Services    72,900 units    7,500    9.7    187    2,293 SC$    1,301 SC$
Industrial Equipment    50,701 units    10,000    5.1    184    3,038 SC$    1,661 SC$
Robotics    193 units    31    6.2    180    405,886 SC$    237,070 SC$
Services    44,509 units    7,500    5.9    187    2,072 SC$    1,163 SC$
Steel    64,704 tons    5,000    12.9    180    5,593 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Armored Vehicle Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,350 
Estimated Production This Month  3,350 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Roxan

Back to main country page
Image  

Back to my home page