Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 7 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Herten Cars

Product:     Cars 
Latest Market Price:  Market Price  33,714 SC$ per car 
Corporation Type:     state corporation 
Founded:     March 7 4995 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.78 GC 
Located in:     The United Kingdom of Rubella 
Controlled by:     The United Kingdom of Rubella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,550.54M SC$ 
Cash Available Now  166,304.95M SC$Corporate cash
     
Products Sold Last Year  43,941.40M SC$ 
Profit Last Year  8,857.55M SC$ 
Net Profit Last Year  4,650.21M SC$ 
Products Sold Last Month  3,660.67M SC$ 
Profit Last Month  751.27M SC$Profit
Net Profit Last Month  394.42M SC$Net Profit
Assets  206,180.94M SC$Corporate assets
Market Value  323,815.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,241.79M SC$Value of materials
Production Last Month  47,226.05Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,359.13M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -225.38M SC$Tax payments
Profit Payment Paid  -262.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,660.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,639.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.9Price earning ratio
Share Price  3,238.15  SC$Share price
Earning per Share In Recent Period  54.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,550.54M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,946.40M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,550.54M SC$  2,932.45M SC$ 
Year to Date
Income   Cost  
31,374.99M   
   5,468.61M 
   15,219.69M 
   1,669.64M 
   735.81M 
   0.00M 
   0.00M 
31,374.99M  23,093.75M 
Last Year
Income   Cost  
43,941.40M   
   8,202.11M 
   23,218.58M 
   2,507.85M 
   1,155.30M 
   0.00M 
   0.00M 
43,941.40M  35,083.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    39,296 tons    7,500    5.2    180    5,922 SC$    3,383 SC$
Batteries    355,202 units    32,000    11.1    173    4,658 SC$    2,718 SC$
Car Engines    272,965 engines    39,000    7    180    12,512 SC$    7,097 SC$
Carbon    28,724 tons    5,500    5.2    180    49,828 SC$    28,050 SC$
Chemicals    99,353 tons    7,500    13.2    182    3,819 SC$    2,114 SC$
Electric Components    33,203 units    7,500    4.4    181    3,586 SC$    2,114 SC$
Electric Power    1,205 million kwhs    250    4.8    186    818,428 SC$    434,309 SC$
Electronic Components    74,994 units    7,500    10    181    2,951 SC$    1,646 SC$
Factory Maintenance    1,060 units    104    10.2    180    950,210 SC$    558,700 SC$
High Tech Services    98,499 units    7,500    13.1    178    2,941 SC$    1,676 SC$
Lead    3,020 tons    2,500    1.2    180    73,176 SC$    42,075 SC$
Mobile Devices    13,678 devices    3,000    4.6    186    24,401 SC$    12,632 SC$
Plastics    32,966 tons    7,500    4.4    180    2,974 SC$    1,706 SC$
Robotics    1,076 units    176    6.1    180    453,530 SC$    258,210 SC$
Services    31,913 units    7,500    4.3    181    2,254 SC$    1,238 SC$
Steel    170,477 tons    25,000    6.8    184    8,022 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
0100
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Rubella

Back to main country page

Image  

Back to my home page