Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 12 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Aracataca FMU 1
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 12 4528 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     30.31 GC 
Located in:     The Republic of Bristola 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,034.72M SC$ 
Cash Available Now  113,006.38M SC$Corporate cash
     
Products Sold Last Year  69,973.28M SC$ 
Profit Last Year  14,950.82M SC$ 
Net Profit Last Year  10,465.57M SC$ 
Products Sold Last Month  6,424.47M SC$ 
Profit Last Month  1,696.51M SC$Profit
Net Profit Last Month  1,187.56M SC$Net Profit
Assets  207,478.75M SC$Corporate assets
Market Value  712,278.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  56,161.46M SC$Value of materials
Production Last Month  5,554.17Production for the month
Production Level Last Month  111.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  111.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,814.10M SC$ 
     
Salaries Paid  -855.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,220.65M SC$ 
Fixed Property Cost  -188.19M SC$Fixed Cost
Maintenance Products Bought  -110.40M SC$ 
Raw Materials Bought  -928.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -508.95M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,424.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,425.99M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  65.8Price earning ratio
Share Price  1,780.70  SC$Share price
Earning per Share In Recent Period  27.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,034.72M SC$   
Salaries Paid     855.58M SC$Salary Cost
Raw Materials Used     2,356.80M SC$Cost of Material used
Fixed Property Cost     188.19M SC$Fixed Cost
Maintenance Products Used     107.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,220.65M SC$ 
Total:  2,034.72M SC$  4,729.13M SC$ 
Year to Date
Income   Cost  
51,195.88M   
   6,837.83M 
   18,685.20M 
   1,504.51M 
   863.28M 
   0.00M 
   9,719.84M 
51,195.88M  37,610.65M 
Last Year
Income   Cost  
69,973.28M   
   10,259.18M 
   28,325.60M 
   2,255.04M 
   1,180.61M 
   0.00M 
   13,002.04M 
69,973.28M  55,022.46M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  72,520  72,520  16,695 
Medium Level Worker  52,240  52,240  21,735 
High Level Worker  37,560  37,560  25,200 
Low Level Manager  20,340  20,340  31,500 
Medium Level Manager  15,360  15,360  41,580 
High Level Manager  7,340  7,340  51,975 
Executive  2,570  2,570  108,675 
High Tech Engineer  83,580  83,580  41,895 
High Tech Senior  18,080  18,080  66,150 
High Tech Executive  2,544  2,544  132,300 
     
Total:  312,134Number of Employees 312,134   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    64,023 units    4,000    16    294    9,421 SC$    3,218 SC$
Books And Newspapers    579,626 units    20,000    29    217    3,870 SC$    1,458 SC$
Building Materials    434,780 units    22,500    19.3    219    3,414 SC$    1,525 SC$
Computers    263,373 systems    10,000    26.3    290    5,644 SC$    1,917 SC$
Electric Components    856,698 units    22,500    38.1    295    5,494 SC$    1,812 SC$
Electric Power    4,593 million kwhs    200    23    216    199,943 SC$    97,680 SC$
Electronic Components    1,231,769 units    22,500    54.7    288    4,554 SC$    1,510 SC$
Factory Maintenance    1,711 units    95    18    295    1.16M SC$    385,050 SC$
High Tech Services    322,502 units    20,000    16.1    295    4,709 SC$    1,600 SC$
Industrial Equipment    813,449 units    22,500    36.2    296    5,036 SC$    1,661 SC$
Mercury    25,633 tons    900    28.5    219    73,837 SC$    33,005 SC$
Mobile Devices    100,947 devices    3,000    33.6    208    29,357 SC$    13,137 SC$
Household Products    145,966 tons    1,750    83.4    289    17,398 SC$    5,738 SC$
Robotics    7,996 units    249    32.1    263    715,477 SC$    237,070 SC$
Services    295,347 units    10,000    29.5    273    3,317 SC$    1,061 SC$
Software    179,532 units    15,000    12    297    5,357 SC$    1,767 SC$
Trucks    4,976 trucks    200    24.9    214    4.58M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  3,750.01 
Product Retained Each Month For Contracts  3,750.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
Image  

Back to my home page