Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 6 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Aracataca FMU 1

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 6 4528 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.47 GC 
Located in:     The Republic of Bristola 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  603.73M SC$ 
Cash Available Now  64,226.90M SC$Corporate cash
     
Products Sold Last Year  70,313.72M SC$ 
Profit Last Year  10,610.82M SC$ 
Net Profit Last Year  5,570.68M SC$ 
Products Sold Last Month  5,833.24M SC$ 
Profit Last Month  833.26M SC$Profit
Net Profit Last Month  437.46M SC$Net Profit
Assets  186,231.95M SC$Corporate assets
Market Value  433,992.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  86,130.26M SC$Value of materials
Production Last Month  3,473.07Production for the month
Production Level Last Month  112.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  112.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  61,878.00M SC$ 
     
Salaries Paid  -854.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,108.31M SC$ 
Fixed Property Cost  -187.81M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -993.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -249.98M SC$Tax payments
Profit Payment Paid  -291.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,833.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  63,864.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  87.6Price earning ratio
Share Price  1,084.98  SC$Share price
Earning per Share In Recent Period  12.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  603.73M SC$   
Salaries Paid     855.58M SC$Salary Cost
Raw Materials Used     2,684.80M SC$Cost of Material used
Fixed Property Cost     187.81M SC$Fixed Cost
Maintenance Products Used     155.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,108.31M SC$ 
Total:  603.73M SC$  4,992.01M SC$ 
Year to Date
Income   Cost  
64,407.68M   
   9,402.62M 
   29,575.65M 
   2,067.08M 
   1,710.66M 
   0.00M 
   12,243.84M 
64,407.68M  54,999.84M 
Last Year
Income   Cost  
70,313.72M   
   10,257.23M 
   31,963.14M 
   2,257.20M 
   1,866.17M 
   0.00M 
   13,359.16M 
70,313.72M  59,702.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  16,695 
Medium Level Worker  52,240  52,240  21,735 
High Level Worker  37,560  37,560  25,200 
Low Level Manager  20,340  20,340  31,500 
Medium Level Manager  15,360  15,360  41,580 
High Level Manager  7,340  7,340  51,975 
Executive  2,570  2,570  108,675 
High Tech Engineer  83,580  83,580  41,895 
High Tech Senior  18,080  18,080  66,150 
High Tech Executive  2,544  2,544  132,300 
     
Total:  312,134Number of Employees 312,134   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    78,061 units    4,000    19.5    290    8,146 SC$    2,718 SC$
Books And Newspapers    439,318 units    22,500    19.5    210    4,180 SC$    1,993 SC$
Building Materials    1,870,425 units    25,000    74.8    292    6,312 SC$    2,114 SC$
Computers    165,980 systems    10,000    16.6    295    8,012 SC$    2,643 SC$
Electric Components    1,883,324 units    25,000    75.3    292    6,380 SC$    2,114 SC$
Electric Power    11,962 million kwhs    500    23.9    216    1.01M SC$    434,700 SC$
Electronic Components    569,181 units    25,000    22.8    288    4,936 SC$    1,646 SC$
Factory Maintenance    1,996 units    95    21    293    1.69M SC$    558,700 SC$
High Tech Services    394,038 units    20,000    19.7    293    5,082 SC$    1,676 SC$
Industrial Equipment    1,924,305 units    25,000    77    287    6,776 SC$    2,235 SC$
Mercury    10,267 tons    900    11.4    213    63,959 SC$    29,700 SC$
Mobile Devices    49,330 devices    3,000    16.4    220    37,427 SC$    15,704 SC$
Household Products    152,519 tons    2,000    76.3    288    19,687 SC$    6,493 SC$
Robotics    5,957 units    249    23.9    216    601,168 SC$    258,210 SC$
Services    761,376 units    10,000    76.1    291    3,754 SC$    1,201 SC$
Software    412,072 units    15,000    27.5    289    6,135 SC$    2,023 SC$
Trucks    2,912 trucks    100    29.1    220    5.84M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  3,100.00 
Product Retained Each Month For Contracts  3,100.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Set price to 502% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page