Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 25 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucy hills Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  1,914 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 25 4415 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.46 GC 
Located in:     La Republica del Bandara 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,072.22M SC$ 
Cash Available Now  99,668.94M SC$Corporate cash
     
Products Sold Last Year  56,170.54M SC$ 
Profit Last Year  -1,117.84M SC$ 
Net Profit Last Year  -1,485.71M SC$ 
Products Sold Last Month  4,984.58M SC$ 
Profit Last Month  49.33M SC$Profit
Net Profit Last Month  49.33M SC$Net Profit
Assets  178,260.41M SC$Corporate assets
Market Value  292,745.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  41,271.62M SC$Value of materials
Production Last Month  902,557.40Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  98,663.54M SC$ 
     
Salaries Paid  -839.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -947.07M SC$ 
Fixed Property Cost  -187.59M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -981.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,984.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  100,515.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  999.0Price earning ratio
Share Price  731.86  SC$Share price
Earning per Share In Recent Period  -5.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,072.22M SC$   
Salaries Paid     839.94M SC$Salary Cost
Raw Materials Used     2,837.16M SC$Cost of Material used
Fixed Property Cost     187.59M SC$Fixed Cost
Maintenance Products Used     170.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     947.07M SC$ 
Total:  1,072.22M SC$  4,982.58M SC$ 
Year to Date
Income   Cost  
36,079.06M   
   6,721.63M 
   22,012.12M 
   1,502.26M 
   1,366.62M 
   0.00M 
   6,209.37M 
36,079.06M  37,812.00M 
Last Year
Income   Cost  
56,170.54M   
   10,081.38M 
   32,802.57M 
   2,255.92M 
   2,049.94M 
   0.00M 
   10,098.58M 
56,170.54M  57,288.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,750  111,750  21,200 
Medium Level Worker  87,250  87,250  27,600 
High Level Worker  19,000  19,000  32,000 
Low Level Manager  18,300  18,300  40,000 
Medium Level Manager  9,875  9,875  52,800 
High Level Manager  3,450  3,450  66,000 
Executive  1,225  1,225  138,000 
High Tech Engineer  40,250  40,250  53,200 
High Tech Senior  8,725  8,725  84,000 
High Tech Executive  1,010  1,010  168,000 
     
Total:  300,835Number of Employees 300,835   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    579,940 tons    40,000    14.5    279    10,208 SC$    3,383 SC$
Bricks    1,661,137 tons    90,000    18.5    294    6,380 SC$    2,177 SC$
Chemicals    68,515 tons    6,250    11    298    6,380 SC$    2,114 SC$
Electric Power    9,445 million kwhs    600    15.7    215    966,622 SC$    434,700 SC$
Factory Maintenance    2,013 units    104    19.4    294    1.69M SC$    558,700 SC$
Glass    43,637 tons    3,500    12.5    222    4,845 SC$    2,174 SC$
High Tech Services    141,400 units    7,500    18.9    294    5,082 SC$    1,676 SC$
Lead    31,025 tons    1,500    20.7    219    95,026 SC$    42,075 SC$
Plastics    314,557 tons    37,500    8.4    212    3,522 SC$    1,706 SC$
Robotics    2,037 units    220    9.3    216    580,934 SC$    258,210 SC$
Services    164,255 units    7,500    21.9    279    3,754 SC$    1,238 SC$
Steel    561,904 tons    35,000    16.1    210    9,416 SC$    4,334 SC$
Wood    611,042 tons    35,000    17.5    219    5,316 SC$    2,310 SC$
Zinc    12,715 tons    1,250    10.2    217    74,817 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  700,000.88 
Product Retained Each Month For Contracts  700,000.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page