Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 27 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Boroa Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 27 4268 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.64 GC 
Located in:     The Republic of Vittellia 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,381.12M SC$ 
Cash Available Now  107,984.41M SC$Corporate cash
     
Products Sold Last Year  71,151.57M SC$ 
Profit Last Year  7,360.43M SC$ 
Net Profit Last Year  5,152.30M SC$ 
Products Sold Last Month  5,918.84M SC$ 
Profit Last Month  632.93M SC$Profit
Net Profit Last Month  443.05M SC$Net Profit
Assets  217,646.34M SC$Corporate assets
Market Value  438,118.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  76,239.25M SC$Value of materials
Production Last Month  3,568.81Production for the month
Production Level Last Month  115.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  104,814.32M SC$ 
     
Salaries Paid  -1,085.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,124.58M SC$ 
Fixed Property Cost  -188.10M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -3,381.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -189.88M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,918.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,603.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  90.5Price earning ratio
Share Price  547.65  SC$Share price
Earning per Share In Recent Period  6.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,381.12M SC$   
Salaries Paid     1,085.21M SC$Salary Cost
Raw Materials Used     2,730.99M SC$Cost of Material used
Fixed Property Cost     188.10M SC$Fixed Cost
Maintenance Products Used     157.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,124.58M SC$ 
Total:  3,381.12M SC$  5,286.52M SC$ 
Year to Date
Income   Cost  
29,628.22M   
   5,428.55M 
   13,584.50M 
   939.59M 
   788.19M 
   0.00M 
   5,635.83M 
29,628.22M  26,376.66M 
Last Year
Income   Cost  
71,151.57M   
   13,025.05M 
   33,099.21M 
   2,255.63M 
   1,891.65M 
   0.00M 
   13,519.61M 
71,151.57M  63,791.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  21,200 
Medium Level Worker  51,750  51,750  27,600 
High Level Worker  37,500  37,500  32,000 
Low Level Manager  20,375  20,375  40,000 
Medium Level Manager  15,400  15,400  52,800 
High Level Manager  7,375  7,375  66,000 
Executive  2,575  2,575  138,000 
High Tech Engineer  83,625  83,625  53,200 
High Tech Senior  18,100  18,100  84,000 
High Tech Executive  2,550  2,550  168,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    52,235 units    4,000    13.1    213    5,757 SC$    2,334 SC$
Books And Newspapers    462,766 units    22,500    20.6    288    6,043 SC$    1,993 SC$
Building Materials    2,146,274 units    25,000    85.9    294    5,156 SC$    1,751 SC$
Computers    130,285 systems    10,000    13    297    7,975 SC$    2,643 SC$
Electric Components    1,986,431 units    25,000    79.5    296    6,410 SC$    2,114 SC$
Electric Power    8,160 million kwhs    500    16.3    211    957,027 SC$    434,700 SC$
Electronic Components    283,996 units    25,000    11.4    297    4,990 SC$    1,646 SC$
Factory Maintenance    1,241 units    95    13.1    297    1.69M SC$    558,700 SC$
High Tech Services    472,779 units    20,000    23.6    268    5,082 SC$    1,676 SC$
Industrial Equipment    2,198,058 units    25,000    87.9    292    6,776 SC$    2,235 SC$
Mercury    17,324 tons    900    19.2    218    64,631 SC$    29,700 SC$
Mobile Devices    59,902 devices    3,000    20    218    35,939 SC$    15,704 SC$
Household Products    232,455 tons    2,000    116.2    294    19,687 SC$    6,493 SC$
Robotics    2,669 units    251    10.6    214    574,784 SC$    258,210 SC$
Services    1,180,188 units    10,000    118    294    3,754 SC$    1,238 SC$
Software    217,528 units    15,000    14.5    292    6,135 SC$    2,023 SC$
Trucks    1,619 trucks    100    16.2    214    5.76M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,511.25 
Product Retained Each Month For Contracts  1,511.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page