Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 19 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

X Westglamor Factory Maintenan

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 19 4031 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.03 GC 
Located in:     The Independent State of Berno 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,549.09M SC$ 
Cash Available Now  115,009.90M SC$Corporate cash
     
Products Sold Last Year  68,289.95M SC$ 
Profit Last Year  8,510.66M SC$ 
Net Profit Last Year  5,957.46M SC$ 
Products Sold Last Month  5,706.49M SC$ 
Profit Last Month  733.89M SC$Profit
Net Profit Last Month  513.72M SC$Net Profit
Assets  219,592.25M SC$Corporate assets
Market Value  470,633.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  63,589.81M SC$Value of materials
Production Last Month  3,389.70Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  119,287.71M SC$ 
     
Salaries Paid  -1,085.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,084.23M SC$ 
Fixed Property Cost  -187.77M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -2,678.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -220.17M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,706.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  119,576.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  86.5Price earning ratio
Share Price  9,412.67  SC$Share price
Earning per Share In Recent Period  108.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,549.09M SC$   
Salaries Paid     1,085.21M SC$Salary Cost
Raw Materials Used     2,463.41M SC$Cost of Material used
Fixed Property Cost     187.77M SC$Fixed Cost
Maintenance Products Used     156.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,084.23M SC$ 
Total:  1,549.09M SC$  4,976.68M SC$ 
Year to Date
Income   Cost  
39,792.27M   
   7,597.74M 
   17,298.53M 
   1,315.06M 
   1,092.31M 
   0.00M 
   7,557.43M 
39,792.27M  34,861.08M 
Last Year
Income   Cost  
68,289.95M   
   13,023.81M 
   29,647.98M 
   2,256.88M 
   1,872.54M 
   0.00M 
   12,978.08M 
68,289.95M  59,779.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  21,200 
Medium Level Worker  51,750  51,750  27,600 
High Level Worker  37,500  37,500  32,000 
Low Level Manager  20,375  20,375  40,000 
Medium Level Manager  15,400  15,400  52,800 
High Level Manager  7,375  7,375  66,000 
Executive  2,575  2,575  138,000 
High Tech Engineer  83,625  83,625  53,200 
High Tech Senior  18,100  18,100  84,000 
High Tech Executive  2,550  2,550  168,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    73,009 units    4,000    18.3    215    5,959 SC$    2,718 SC$
Books And Newspapers    2,564,501 units    22,500    114    295    5,516 SC$    1,765 SC$
Building Materials    312,005 units    25,000    12.5    209    4,422 SC$    2,114 SC$
Computers    212,163 systems    10,000    21.2    282    7,093 SC$    2,269 SC$
Electric Components    374,803 units    25,000    15    209    4,398 SC$    2,114 SC$
Electric Power    11,455 million kwhs    500    22.9    215    886,247 SC$    421,659 SC$
Electronic Components    476,679 units    25,000    19.1    294    4,990 SC$    1,646 SC$
Factory Maintenance    1,732 units    95    18.2    294    1.69M SC$    558,700 SC$
High Tech Services    318,593 units    20,000    15.9    295    5,082 SC$    1,676 SC$
Industrial Equipment    2,838,140 units    25,000    113.5    285    6,145 SC$    2,088 SC$
Mercury    12,068 tons    900    13.4    218    66,170 SC$    29,700 SC$
Mobile Devices    40,750 devices    3,000    13.6    214    26,148 SC$    13,022 SC$
Household Products    229,701 tons    2,000    114.9    288    19,687 SC$    6,493 SC$
Robotics    4,655 units    251    18.5    222    601,008 SC$    258,210 SC$
Services    1,182,994 units    10,000    118.3    294    3,754 SC$    1,238 SC$
Software    171,685 units    15,000    11.4    297    4,664 SC$    1,584 SC$
Trucks    979 trucks    100    9.8    216    6.01M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
3565
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  2,446.71 
Product Retained Each Month For Contracts  2,446.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page