Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 15 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wilberto Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     March 15 2911 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.86 GC 
Located in:     The Independent State of Berno 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,836.83M SC$ 
Cash Available Now  48,968.59M SC$Corporate cash
     
Products Sold Last Year  68,162.64M SC$ 
Profit Last Year  7,365.43M SC$ 
Net Profit Last Year  3,093.48M SC$ 
Products Sold Last Month  5,860.47M SC$ 
Profit Last Month  754.81M SC$Profit
Net Profit Last Month  317.02M SC$Net Profit
Assets  111,757.93M SC$Corporate assets
Market Value  255,265.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,542.82M SC$Value of materials
Production Last Month  950,810.82Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  298.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,086.70M SC$ 
     
Salaries Paid  -661.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,113.49M SC$ 
Fixed Property Cost  -187.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,204.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -226.44M SC$Tax payments
Profit Payment Paid  -422.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,860.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,131.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.1Price earning ratio
Share Price  2,552.65  SC$Share price
Earning per Share In Recent Period  30.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,836.83M SC$   
Salaries Paid     661.01M SC$Salary Cost
Raw Materials Used     3,013.29M SC$Cost of Material used
Fixed Property Cost     187.68M SC$Fixed Cost
Maintenance Products Used     132.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,113.49M SC$ 
Total:  5,836.83M SC$  5,107.61M SC$ 
Year to Date
Income   Cost  
34,847.38M   
   3,966.74M 
   18,087.22M 
   1,127.49M 
   780.72M 
   0.00M 
   6,586.63M 
34,847.38M  30,548.79M 
Last Year
Income   Cost  
68,162.64M   
   7,932.79M 
   36,107.20M 
   2,255.63M 
   1,556.56M 
   0.00M 
   12,945.03M 
68,162.64M  60,797.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,000  74,000  15,900 
Medium Level Worker  93,000  93,000  20,700 
High Level Worker  25,750  25,750  24,000 
Low Level Manager  19,950  19,950  30,000 
Medium Level Manager  11,750  11,750  39,600 
High Level Manager  4,200  4,200  49,500 
Executive  1,220  1,220  103,500 
High Tech Engineer  49,750  49,750  39,900 
High Tech Senior  10,825  10,825  63,000 
High Tech Executive  1,170  1,170  126,000 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    21,745 tons    2,750    7.9    213    64,462 SC$    28,050 SC$
Electric Power    4,135 million kwhs    500    8.3    209    972,695 SC$    434,700 SC$
Factory Maintenance    1,606 units    109    14.7    217    1.31M SC$    558,700 SC$
High Tech Services    151,011 units    10,000    15.1    214    3,614 SC$    1,676 SC$
Lead    30,022 tons    2,250    13.3    216    92,349 SC$    42,075 SC$
Minerals    392,484 tons    40,000    9.8    215    6,484 SC$    2,805 SC$
Oil    349,279 tons    22,500    15.5    212    4,290 SC$    1,997 SC$
Platinum    35 tons    3    14.1    218    127.46M SC$    56.93M SC$
Potassium    237,919 tons    40,000    5.9    223    7,114 SC$    2,970 SC$
Robotics    2,712 units    189    14.4    211    579,097 SC$    258,210 SC$
Rubber    662,350 tons    85,000    7.8    214    6,132 SC$    2,640 SC$
Services    76,988 units    10,000    7.7    213    2,675 SC$    1,238 SC$
Sulfur    799,343 tons    50,000    16    221    5,329 SC$    2,376 SC$
Zinc    25,575 tons    3,000    8.5    212    71,397 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
3169
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 339% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page

Image  

Back to my home page