Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 2 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Setu Electronic Components
Product:     Electronic Components 
Latest Market Price:  Market Price  1,510 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 2 4116 
Total Number of Shares Outstanding:     12.5 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.60 GC 
Located in:     The Democratic Union of Sudrema 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,798.32M SC$ 
Cash Available Now  120,882.19M SC$Corporate cash
     
Products Sold Last Year  68,056.23M SC$ 
Profit Last Year  13,035.18M SC$ 
Net Profit Last Year  9,124.63M SC$ 
Products Sold Last Month  5,809.06M SC$ 
Profit Last Month  1,152.24M SC$Profit
Net Profit Last Month  806.57M SC$Net Profit
Assets  207,018.69M SC$Corporate assets
Market Value  625,165.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  52,146.88M SC$Value of materials
Production Last Month  1,273,840.78Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,146.63M SC$ 
     
Salaries Paid  -1,031.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,103.72M SC$ 
Fixed Property Cost  -187.77M SC$Fixed Cost
Maintenance Products Bought  -146.52M SC$ 
Raw Materials Bought  -2,026.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -345.67M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,809.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,113.83M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  12.50M 
P/E Ratio  81.8Price earning ratio
Share Price  50,013.31  SC$Share price
Earning per Share In Recent Period  611.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,798.32M SC$   
Salaries Paid     1,031.61M SC$Salary Cost
Raw Materials Used     2,183.44M SC$Cost of Material used
Fixed Property Cost     187.77M SC$Fixed Cost
Maintenance Products Used     147.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,103.72M SC$ 
Total:  5,798.32M SC$  4,654.06M SC$ 
Year to Date
Income   Cost  
5,809.06M   
   1,031.61M 
   2,181.55M 
   187.87M 
   152.07M 
   0.00M 
   1,103.72M 
5,809.06M  4,656.81M 
Last Year
Income   Cost  
68,056.23M   
   12,086.25M 
   25,924.42M 
   2,253.14M 
   1,826.52M 
   0.00M 
   12,930.72M 
68,056.23M  55,021.05M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  71,000  71,000  21,200 
Medium Level Worker  76,000  76,000  27,600 
High Level Worker  50,750  50,750  32,000 
Low Level Manager  16,200  16,200  40,000 
Medium Level Manager  11,875  11,875  52,800 
High Level Manager  6,325  6,325  66,000 
Executive  1,875  1,875  138,000 
High Tech Engineer  68,125  68,125  53,200 
High Tech Senior  15,175  15,175  84,000 
High Tech Executive  1,800  1,800  168,000 
     
Total:  319,125Number of Employees 319,125   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    527,168 tons    30,000    17.6    263    8,461 SC$    3,140 SC$
Carbon    62,373 tons    2,500    24.9    293    78,592 SC$    25,921 SC$
Chemicals    349,843 tons    20,000    17.5    297    4,557 SC$    1,510 SC$
Copper    1,311,474 tons    70,000    18.7    296    9,275 SC$    3,059 SC$
Electric Power    78,032 million kwhs    675    115.6    293    205,492 SC$    65,741 SC$
Factory Maintenance    2,227 units    134    16.6    295    1.09M SC$    351,425 SC$
High Tech Services    201,387 units    10,000    20.1    295    4,899 SC$    1,616 SC$
Iron    466,052 tons    22,500    20.7    295    6,803 SC$    2,254 SC$
Lead    5,660 tons    350    16.2    264    125,223 SC$    46,690 SC$
Lithium    6,457 tons    350    18.4    262    269,015 SC$    99,820 SC$
Mercury    1,140 tons    75    15.2    264    88,948 SC$    33,005 SC$
Plastics    904,192 tons    40,000    22.6    328    5,246 SC$    1,604 SC$
Robotics    1,703 units    189    9    216    533,456 SC$    237,070 SC$
Selenium    63 tons    8    8.5    216    10.28M SC$    4.83M SC$
Services    589,988 units    15,000    39.3    284    3,525 SC$    1,163 SC$
Zinc    7,870 tons    300    26.2    257    81,138 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  1,216,667.00 
Maximum Production Capacity Per Month  1,216,667 
Estimated Production This Month  1,216,667 
Image  
Trade Strategies
Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page