Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 28 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bilthoven Fighter Missiles
Product:     Fighter Missiles 
Latest Market Price:  Market Price  2.56M SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 28 5333 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.94 GC 
Located in:     The Republic of Kolona Ray 
Controlled by:     The Republic of Kolona Ray 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,639.21M SC$ 
Cash Available Now  44,511.96M SC$Corporate cash
     
Products Sold Last Year  33,859.70M SC$ 
Profit Last Year  5,734.95M SC$ 
Net Profit Last Year  3,010.85M SC$ 
Products Sold Last Month  2,583.00M SC$ 
Profit Last Month  253.60M SC$Profit
Net Profit Last Month  133.14M SC$Net Profit
Assets  57,848.30M SC$Corporate assets
Market Value  257,171.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,384.05M SC$Value of materials
Production Last Month  480.74Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  228.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,263.53M SC$ 
     
Salaries Paid  -608.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,375.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -76.08M SC$Tax payments
Profit Payment Paid  -88.76M SC$ 
Upgrades Bought  -161.87M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,583.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,018.23M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.6Price earning ratio
Share Price  2,571.71  SC$Share price
Earning per Share In Recent Period  34.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,639.21M SC$   
Salaries Paid     608.02M SC$Salary Cost
Raw Materials Used     1,416.06M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,639.21M SC$  2,303.88M SC$ 
Year to Date
Income   Cost  
7,871.80M   
   1,216.26M 
   2,889.56M 
   417.05M 
   141.60M 
   0.00M 
   0.00M 
7,871.80M  4,664.46M 
Last Year
Income   Cost  
33,859.70M   
   7,296.20M 
   17,479.02M 
   2,509.43M 
   840.10M 
   0.00M 
   0.00M 
33,859.70M  28,124.75M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  10,800  10,800  29,700 
Medium Level Manager  7,000  7,000  39,204 
High Level Manager  3,800  3,800  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  44,400  44,400  39,501 
High Tech Senior  9,500  9,500  62,370 
High Tech Executive  1,060  1,060  124,740 
     
Total:  281,210Number of Employees 281,210   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,661 tons    1,000    1.7    182    5,701 SC$    3,140 SC$
Ammunition Components    137,683 units    9,500    14.5    182    69,738 SC$    40,776 SC$
Chemicals    202,195 tons    20,000    10.1    186    2,846 SC$    1,510 SC$
Computers    158,693 systems    15,000    10.6    185    3,671 SC$    2,114 SC$
Electric Power    2,935 million kwhs    350    8.4    187    184,816 SC$    97,680 SC$
Electronic Components    130,086 units    25,000    5.2    180    2,602 SC$    1,510 SC$
Factory Maintenance    567 units    114    5    180    673,761 SC$    385,050 SC$
High Tech Services    60,775 units    12,500    4.9    180    2,833 SC$    1,616 SC$
Industrial Equipment    196,286 units    20,000    9.8    182    3,006 SC$    1,661 SC$
Robotics    241 units    51    4.7    188    449,197 SC$    237,070 SC$
Services    55,817 units    10,000    5.6    184    2,080 SC$    969 SC$
Solid Missile Fuel    137,808 units    12,500    11    184    12,491 SC$    6,888 SC$
Steel    99,862 tons    10,000    10    186    6,097 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Fighter Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  450 
Estimated Production This Month  450 
Image  
Trade Strategies
Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Kolona Ray

Back to main country page
Image  

Back to my home page