Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 4 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waynehill Cement
Product:     Cement 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 4 5318 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.35 GC 
Located in:     The Independent State of Metudela 
Controlled by:     The Independent State of Metudela 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,129.12M SC$ 
Cash Available Now  158,302.24M SC$Corporate cash
     
Products Sold Last Year  44,755.60M SC$ 
Profit Last Year  12,288.20M SC$ 
Net Profit Last Year  6,451.30M SC$ 
Products Sold Last Month  4,082.26M SC$ 
Profit Last Month  1,202.18M SC$Profit
Net Profit Last Month  631.14M SC$Net Profit
Assets  196,577.69M SC$Corporate assets
Market Value  360,724.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,124.94M SC$Value of materials
Production Last Month  1,337,456.28Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  215.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,192.53M SC$ 
     
Salaries Paid  -632.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,316.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -360.65M SC$Tax payments
Profit Payment Paid  -420.76M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,082.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,173.12M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.1Price earning ratio
Share Price  3,607.24  SC$Share price
Earning per Share In Recent Period  56.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,129.12M SC$   
Salaries Paid     631.76M SC$Salary Cost
Raw Materials Used     1,992.79M SC$Cost of Material used
Fixed Property Cost     208.11M SC$Fixed Cost
Maintenance Products Used     60.50M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,129.12M SC$  2,893.16M SC$ 
Year to Date
Income   Cost  
12,334.45M   
   1,896.50M 
   5,992.69M 
   623.98M 
   180.31M 
   0.00M 
   0.00M 
12,334.45M  8,693.48M 
Last Year
Income   Cost  
44,755.60M   
   7,582.32M 
   21,709.14M 
   2,499.35M 
   676.58M 
   0.00M 
   0.00M 
44,755.60M  32,467.40M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,900 
Medium Level Worker  97,000  97,000  20,700 
High Level Worker  22,000  22,000  24,000 
Low Level Manager  17,500  17,500  30,000 
Medium Level Manager  9,900  9,900  39,600 
High Level Manager  3,650  3,650  49,500 
Executive  1,175  1,175  103,500 
High Tech Engineer  38,500  38,500  39,900 
High Tech Senior  7,700  7,700  63,000 
High Tech Executive  820  820  126,000 
     
Total:  305,245Number of Employees 305,245   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    167,991 tons    25,000    6.7    178    4,651 SC$    2,624 SC$
Electric Power    1,356 million kwhs    150    9    182    180,613 SC$    97,680 SC$
Factory Maintenance    425 units    102    4.2    172    657,417 SC$    385,050 SC$
High Tech Services    36,859 units    5,000    7.4    175    2,818 SC$    1,616 SC$
Minerals    538,842 tons    65,000    8.3    185    4,064 SC$    2,190 SC$
Robotics    1,125 units    126    8.9    182    435,527 SC$    237,070 SC$
Sand    1,558,321 tons    225,000    6.9    170    2,737 SC$    1,610 SC$
Services    60,850 units    7,500    8.1    186    2,050 SC$    939 SC$
Stone    775,540 tons    325,000    2.4    173    2,558 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Cement 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,300,000 
Estimated Production This Month  1,300,000 
Image  
Trade Strategies
Sale Strategy Start at 205% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Metudela

Back to main country page
Image  

Back to my home page