Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 18 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Byzantine Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     private corporation 
Founded:     January 18 4044 
Total Number of Shares Outstanding:     13.23 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.12 GC 
Located in:     The Commonwealth of Ilonka 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  589.57M SC$ 
Cash Available Now  112,561.65M SC$Corporate cash
     
Products Sold Last Year  56,171.97M SC$ 
Profit Last Year  12,566.85M SC$ 
Net Profit Last Year  8,796.79M SC$ 
Products Sold Last Month  4,668.35M SC$ 
Profit Last Month  1,030.69M SC$Profit
Net Profit Last Month  721.49M SC$Net Profit
Assets  175,350.78M SC$Corporate assets
Market Value  590,299.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,576.75M SC$Value of materials
Production Last Month  602,797.08Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,900.45M SC$ 
     
Salaries Paid  -832.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -886.99M SC$ 
Fixed Property Cost  -188.23M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -2,818.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -309.21M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,668.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,356.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  13.23M 
P/E Ratio  73.7Price earning ratio
Share Price  44,618.54  SC$Share price
Earning per Share In Recent Period  605.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  589.57M SC$   
Salaries Paid     832.86M SC$Salary Cost
Raw Materials Used     1,556.28M SC$Cost of Material used
Fixed Property Cost     188.23M SC$Fixed Cost
Maintenance Products Used     171.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     886.99M SC$ 
Total:  589.57M SC$  3,636.34M SC$ 
Year to Date
Income   Cost  
32,722.01M   
   5,830.62M 
   10,901.42M 
   1,315.86M 
   1,203.93M 
   0.00M 
   6,218.45M 
32,722.01M  25,470.27M 
Last Year
Income   Cost  
56,171.97M   
   9,994.90M 
   18,621.93M 
   2,253.99M 
   2,063.88M 
   0.00M 
   10,670.42M 
56,171.97M  43,605.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,250  102,250  21,200 
Medium Level Worker  76,750  76,750  27,600 
High Level Worker  38,250  38,250  32,000 
Low Level Manager  15,750  15,750  40,000 
Medium Level Manager  11,375  11,375  52,800 
High Level Manager  5,225  5,225  66,000 
Executive  1,238  1,238  138,000 
High Tech Engineer  36,000  36,000  53,200 
High Tech Senior  8,225  8,225  84,000 
High Tech Executive  785  785  168,000 
     
Total:  295,848Number of Employees 295,848   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    2,930,187 tons    190,000    15.4    216    6,213 SC$    2,869 SC$
Chemicals    98,527 tons    5,000    19.7    293    6,410 SC$    2,114 SC$
Electric Power    2,692 million kwhs    125    21.5    210    937,706 SC$    421,659 SC$
Factory Maintenance    2,030 units    104    19.5    296    1.69M SC$    558,700 SC$
High Tech Services    24,984 units    1,500    16.7    295    5,082 SC$    1,676 SC$
Robotics    2,554 units    126    20.3    221    601,632 SC$    258,210 SC$
Services    103,568 units    5,000    20.7    293    3,754 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Milk 
3862
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  525,000.89 
Product Retained Each Month For Contracts  525,000.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 501% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page