Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 21 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Merchvia

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 68.41
Cash:    1.15T SC$ Cash Available
Profit/Loss:    -16.30B SC$ Total Profit This Month
Total Assets:    18.08T SC$ Total State Assets
  
Country Assets
Population:    30,139,721 Total Population
Migration:    3  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Daito Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,247 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     January 21 4659 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.23 GC 
Located in:     The Kingdom of Merchvia 
Controlled by:     The Kingdom of Merchvia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,414.32M SC$ 
Cash Available Now  139,072.92M SC$Corporate cash
     
Products Sold Last Year  39,621.43M SC$ 
Profit Last Year  5,892.82M SC$ 
Net Profit Last Year  3,237.89M SC$ 
Products Sold Last Month  4,073.25M SC$ 
Profit Last Month  696.30M SC$Profit
Net Profit Last Month  696.30M SC$Net Profit
Assets  182,913.92M SC$Corporate assets
Market Value  263,853.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,808.94M SC$Value of materials
Production Last Month  4,929.75Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  131,633.54M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,073.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  134,866.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  97.8Price earning ratio
Share Price  2,638.53  SC$Share price
Earning per Share In Recent Period  26.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,414.32M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     2,403.67M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     157.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,414.32M SC$  3,401.98M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
39,621.43M   
   7,574.10M 
   22,062.64M 
   2,509.01M 
   1,582.86M 
   0.00M 
   0.00M 
39,621.43M  33,728.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,420  78,420  15,741 
Medium Level Worker  66,340  66,340  20,493 
High Level Worker  21,100  21,100  23,760 
Low Level Manager  11,782  11,782  29,700 
Medium Level Manager  7,290  7,290  39,204 
High Level Manager  2,540  2,540  49,005 
Executive  1,067  1,067  102,465 
High Tech Engineer  62,475  62,475  39,501 
High Tech Senior  13,287  13,287  62,370 
High Tech Executive  1,998  1,998  124,740 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    280,931 units    30,000    9.4    185    5,068 SC$    2,718 SC$
Carbon    95,757 tons    15,000    6.4    189    80,387 SC$    27,507 SC$
Chemicals    377,842 tons    40,000    9.4    180    3,784 SC$    2,114 SC$
Computers    132,582 systems    22,500    5.9    180    4,547 SC$    2,567 SC$
Factory Maintenance    1,808 units    174    10.4    180    982,134 SC$    558,700 SC$
Gas    70,503 units    21,000    3.4    180    6,742 SC$    3,816 SC$
High Tech Services    80,030 units    17,500    4.6    180    2,823 SC$    1,676 SC$
Oil    1,102,567 tons    170,000    6.5    189    3,745 SC$    1,972 SC$
Robotics    2,168 units    224    9.7    185    483,381 SC$    258,210 SC$
Services    176,081 units    17,500    10.1    180    2,079 SC$    1,238 SC$
Software    304,064 units    30,000    10.1    186    2,223 SC$    1,427 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 220% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Merchvia

Back to main country page
 

Back to my home page