Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 31 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Merchvia

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 68.41
Cash:    1.15T SC$ Cash Available
Profit/Loss:    -16.30B SC$ Total Profit This Month
Total Assets:    18.08T SC$ Total State Assets
  
Country Assets
Population:    30,139,721 Total Population
Migration:    3  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Malasta Aircraft Fuel

Product:     Aircraft Fuel 
Latest Market Price:  Market Price  3,020 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 30 5086 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.24 GC 
Located in:     The Kingdom of Merchvia 
Controlled by:     The Kingdom of Merchvia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,411.98M SC$ 
Cash Available Now  151,857.46M SC$Corporate cash
     
Products Sold Last Year  52,478.75M SC$ 
Profit Last Year  8,808.34M SC$ 
Net Profit Last Year  4,624.38M SC$ 
Products Sold Last Month  4,391.22M SC$ 
Profit Last Month  665.92M SC$Profit
Net Profit Last Month  349.61M SC$Net Profit
Assets  195,796.90M SC$Corporate assets
Market Value  287,580.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,954.91M SC$Value of materials
Production Last Month  685,878.56Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,459.30M SC$ 
     
Salaries Paid  -729.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  -820.83M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -199.77M SC$Tax payments
Profit Payment Paid  -233.07M SC$ 
Upgrades Bought  -213.19M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,391.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,445.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.6Price earning ratio
Share Price  2,875.80  SC$Share price
Earning per Share In Recent Period  38.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,411.98M SC$   
Salaries Paid     729.37M SC$Salary Cost
Raw Materials Used     2,698.14M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     80.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,411.98M SC$  3,716.86M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
52,478.75M   
   8,752.44M 
   31,248.17M 
   2,501.32M 
   1,168.48M 
   0.00M 
   0.00M 
52,478.75M  43,670.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  108,000  108,000  15,741 
Medium Level Worker  89,000  89,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  9,600  9,600  39,204 
High Level Manager  5,100  5,100  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  50,600  50,600  39,501 
High Tech Senior  10,500  10,500  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  336,740Number of Employees 336,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    74,802 tons    10,000    7.5    182    3,846 SC$    2,114 SC$
Electric Power    2,971 million kwhs    375    7.9    185    731,508 SC$    392,247 SC$
Factory Maintenance    1,247 units    104    12    180    974,390 SC$    558,700 SC$
High Tech Services    38,440 units    7,500    5.1    180    2,721 SC$    1,676 SC$
Oil    4,598,973 tons    600,000    7.7    180    3,379 SC$    1,972 SC$
Household Products    5,337 tons    1,250    4.3    181    11,670 SC$    6,493 SC$
Robotics    441 units    51    8.6    180    453,169 SC$    258,210 SC$
Services    76,227 units    7,500    10.2    180    2,194 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Aircraft Fuel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Merchvia

Back to main country page

 

Back to my home page