Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jun 8 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sunnyvale Assets Maintenance

Product:     Assets Maintenance 
Latest Market Price:  Market Price  84,862 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 8 5065 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.92 GC 
Located in:     The Democratic Union of Papore 
Controlled by:     The Democratic Union of Papore 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,188.57M SC$ 
Cash Available Now  42,986.80M SC$Corporate cash
     
Products Sold Last Year  81,964.98M SC$ 
Profit Last Year  8,472.33M SC$ 
Net Profit Last Year  5,685.67M SC$ 
Products Sold Last Month  9,188.38M SC$ 
Profit Last Month  1,450.01M SC$Profit
Net Profit Last Month  1,396.06M SC$Net Profit
Assets  140,474.64M SC$Corporate assets
Market Value  233,188.16M SC$Corporate market value
Outstanding Loans  50,000.00M SC$Total of loans
Value of Supplies  158,380.22M SC$Value of materials
Production Last Month  47,909.77Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  39,234.46M SC$ 
     
Salaries Paid  -790.41M SC$ 
Interest Paid  -2.78M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -43,360.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -53.94M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,188.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  34,006.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.9Price earning ratio
Share Price  2,331.88  SC$Share price
Earning per Share In Recent Period  31.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,188.57M SC$   
Salaries Paid     791.10M SC$Salary Cost
Raw Materials Used     6,682.74M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     2.78M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,188.57M SC$  7,685.33M SC$ 
Year to Date
Income   Cost  
19,123.66M   
   3,952.06M 
   13,932.14M 
   1,045.76M 
   0.00M 
   13.89M 
   0.00M 
19,123.66M  18,943.85M 
Last Year
Income   Cost  
81,964.98M   
   9,484.27M 
   61,472.81M 
   2,507.79M 
   0.00M 
   27.78M 
   0.00M 
81,964.98M  73,492.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank LU Branch    50.00B SC$    12.0%    5158/05/05
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,330  77,330  15,741 
Medium Level Worker  87,330  87,330  20,493 
High Level Worker  28,200  28,200  23,760 
Low Level Manager  21,455  21,455  29,700 
Medium Level Manager  11,465  11,465  39,204 
High Level Manager  5,370  5,370  49,005 
Executive  1,695  1,695  102,465 
High Tech Engineer  73,960  73,960  39,501 
High Tech Senior  16,475  16,475  62,370 
High Tech Executive  1,994  1,994  124,740 
     
Total:  325,274Number of Employees 325,274   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    0.91 airplanes    0.06    16.6    186    350.65M SC$    181.30M SC$
Airports    0.50 airports    0.03    15.5    180    15.22B SC$    6.69B SC$
Cargo Airplanes    0.91 cargo airplanes    0.06    16.6    180    320.37M SC$    194.63M SC$
Cargo Shuttles    0.97 shuttles    0.08    11.8    184    42.91B SC$    14.80B SC$
Production Plants    0.35 plants    0.02    23.2    180    16.88B SC$    1.74B SC$
Highschools    2 highschools    0.40    5.8    180    130.66M SC$    86.83M SC$
Hospitals    0.68 hospitals    0.03    22.6    180    3.06B SC$    1.77B SC$
Roads    5 miles    0.40    12.7    187    90.90M SC$    48.32M SC$
Robotics    825 units    151    5.5    183    474,166 SC$    258,210 SC$
Elementary schools    1 schools    0.40    3.3    186    154.28M SC$    83.05M SC$
Shuttle Maintenance Units    114 units    20    5.7    185    124.15M SC$    42.28M SC$
Space Centers    0.32 centers    0.03    9.7    180    5.95B SC$    1.67B SC$
Train Tracks    5 miles    0.40    12.7    180    60.21M SC$    34.28M SC$
Trucks    402 trucks    45    8.9    180    4.58M SC$    2.63M SC$
Universities    0.06 universities    0.03    2.1    188    3.32B SC$    1.77B SC$
Water treatment facilities    0.71 installations    0.03    21.7    183    2.89B SC$    1.59B SC$
Wind Farms    0.89 wind farms    0.01    89.3    184    198.55B SC$    67.50B SC$
Wind Turbines    0.78 wind turbines    0.02    38.9    180    440.32M SC$    150.00M SC$
Image  

Product Offered

Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,750 
Estimated Production This Month  45,750 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Papore

Back to main country page
Image  

Back to my home page