Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 31 4678
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Quezon Milk

Product:     Milk 
Latest Market Price:  Market Price  2,265 SC$ per m3 
Corporation Type:     state corporation 
Founded:     November 30 4468 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.43 GC 
Located in:     The United Kingdom of Ottelo marra 
Controlled by:     The United Kingdom of Ottelo marra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,073.03M SC$ 
Cash Available Now  78,339.14M SC$Corporate cash
     
Products Sold Last Year  36,718.81M SC$ 
Profit Last Year  6,866.69M SC$ 
Net Profit Last Year  3,605.01M SC$ 
Products Sold Last Month  3,073.82M SC$ 
Profit Last Month  580.13M SC$Profit
Net Profit Last Month  304.57M SC$Net Profit
Assets  122,652.18M SC$Corporate assets
Market Value  221,632.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,237.74M SC$Value of materials
Production Last Month  636,969.33Production for the month
Production Level Last Month  115.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  85,938.87M SC$ 
     
Salaries Paid  -571.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -174.04M SC$Tax payments
Profit Payment Paid  -203.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,073.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,855.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  43.4Price earning ratio
Share Price  2,216.33  SC$Share price
Earning per Share In Recent Period  51.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,073.03M SC$   
Salaries Paid     571.45M SC$Salary Cost
Raw Materials Used     1,604.09M SC$Cost of Material used
Fixed Property Cost     208.99M SC$Fixed Cost
Maintenance Products Used     108.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,073.03M SC$  2,493.16M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
36,718.81M   
   6,857.36M 
   19,177.64M 
   2,507.90M 
   1,309.22M 
   0.00M 
   0.00M 
36,718.81M  29,852.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,000  91,000  15,741 
Medium Level Worker  88,000  88,000  20,493 
High Level Worker  29,000  29,000  23,760 
Low Level Manager  14,700  14,700  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  950  950  102,465 
High Tech Engineer  30,400  30,400  39,501 
High Tech Senior  6,900  6,900  62,370 
High Tech Executive  660  660  124,740 
     
Total:  276,310Number of Employees 276,310   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    3,199,775 tons    250,000    12.8    181    4,763 SC$    2,627 SC$
Chemicals    134,595 tons    20,000    6.7    180    3,839 SC$    2,109 SC$
Electric Power    1,262 million kwhs    200    6.3    180    75,303 SC$    44,092 SC$
Factory Maintenance    758 units    104    7.3    180    1.14M SC$    644,770 SC$
High Tech Services    63,539 units    6,000    10.6    183    3,090 SC$    1,782 SC$
Robotics    949 units    100    9.5    185    465,392 SC$    250,660 SC$
Services    231,130 units    15,000    15.4    179    2,515 SC$    1,404 SC$
Image  

Product Offered

Market Situation for Milk 
1486
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  553,333 
Estimated Production This Month  553,333 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Ottelo marra

Back to main country page

Image  

Back to my home page