Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 11 5346
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Samplon Cheese
Product:     Cheese 
Latest Market Price:  Market Price  3,805 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 11 5331 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.08 GC 
Located in:     La Republica del Menosa 
Controlled by:     La Republica del Menosa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,164.40M SC$ 
Cash Available Now  117,876.85M SC$Corporate cash
     
Products Sold Last Year  35,836.45M SC$ 
Profit Last Year  13,752.84M SC$ 
Net Profit Last Year  7,220.24M SC$ 
Products Sold Last Month  3,542.26M SC$ 
Profit Last Month  1,403.50M SC$Profit
Net Profit Last Month  736.84M SC$Net Profit
Assets  156,615.34M SC$Corporate assets
Market Value  330,786.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,061.25M SC$Value of materials
Production Last Month  488,570.08Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,058.97M SC$ 
     
Salaries Paid  -538.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -421.05M SC$Tax payments
Profit Payment Paid  -491.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,542.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,941.72M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.8Price earning ratio
Share Price  3,307.86  SC$Share price
Earning per Share In Recent Period  48.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,164.40M SC$   
Salaries Paid     633.94M SC$Salary Cost
Raw Materials Used     1,568.55M SC$Cost of Material used
Fixed Property Cost     208.37M SC$Fixed Cost
Maintenance Products Used     60.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,164.40M SC$  2,470.96M SC$ 
Year to Date
Income   Cost  
18,645.01M   
   2,872.54M 
   7,116.77M 
   1,665.00M 
   429.40M 
   0.00M 
   0.00M 
18,645.01M  12,083.71M 
Last Year
Income   Cost  
35,836.45M   
   5,526.66M 
   13,470.09M 
   2,498.22M 
   588.64M 
   0.00M 
   0.00M 
35,836.45M  22,083.61M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,000  109,000  15,900 
Medium Level Worker  112,000  112,000  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,700  3,700  49,500 
Executive  950  950  103,500 
High Tech Engineer  28,000  28,000  39,900 
High Tech Senior  6,200  6,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  319,470Number of Employees 319,470   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,526 million kwhs    300    5.1    174    167,397 SC$    97,680 SC$
Factory Maintenance    934 units    104    9    179    581,489 SC$    358,723 SC$
High Tech Services    110,420 units    8,000    13.8    177    2,845 SC$    1,616 SC$
Milk    1,899,641 m3s    290,000    6.6    182    4,430 SC$    2,567 SC$
Robotics    6 units    1    5.9    185    438,485 SC$    237,070 SC$
Services    94,957 units    16,000    5.9    178    1,650 SC$    1,029 SC$
Spices    11,335 tons    2,000    5.7    182    35,131 SC$    18,198 SC$
Image  
Product Offered
Market Situation for Cheese 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  475,000 
Estimated Production This Month  475,000 
Image  
Trade Strategies
Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Menosa

Back to main country page
Image  

Back to my home page