Simcountry: Corporation page for: Vanguard Computers

Vanguard Computers

Product:				Computers
Latest Market Price:				1,917 SC$ per system
Corporation Type:				private corporation
Founded:				January 7 3685
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				25.30 GC
Located in:				The Empire of Cobonetta
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,882.96M SC$
Cash Available Now		109,443.17M SC$

Products Sold Last Year		58,229.12M SC$
Profit Last Year		13,716.09M SC$
Net Profit Last Year		9,601.26M SC$
Products Sold Last Month		4,740.44M SC$
Profit Last Month		973.06M SC$
Net Profit Last Month		681.14M SC$
Assets		175,061.05M SC$
Market Value		594,652.48M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		34,762.12M SC$
Production Last Month		887,361.90
Production Level Last Month		104.40 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		104.40

Cash Flow Data

Cash at start of previous month		102,991.23M SC$

Salaries Paid		-848.53M SC$
Interest Paid		0.00M SC$
Country Resources Used		-900.68M SC$
Fixed Property Cost		-188.03M SC$
Maintenance Products Bought		-168.12M SC$
Raw Materials Bought		-774.19M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-291.92M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,740.44M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		104,560.21M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		105.7
Share Price		5,946.52 SC$
Earning per Share In Recent Period		56.25 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,882.96M SC$
Salaries Paid		848.53M SC$
Raw Materials Used		1,690.35M SC$
Fixed Property Cost		188.03M SC$
Maintenance Products Used		165.23M SC$
Interest on Loans		0.00M SC$
Country Resources Used		900.68M SC$
Total:	4,882.96M SC$	3,792.83M SC$

Year to Date

Income		Cost
34,284.23M
		6,790.02M
		13,213.73M
		1,502.63M
		1,321.86M
		0.00M
		6,384.88M
34,284.23M		29,213.11M

Last Year

Income		Cost
58,229.12M
		10,184.12M
		18,956.37M
		2,252.94M
		1,807.75M
		0.00M
		11,311.84M
58,229.12M		44,513.03M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	48,500	48,500	16,695
Medium Level Worker	58,000	58,000	21,735
High Level Worker	48,250	48,250	25,200
Low Level Manager	16,450	16,450	31,500
Medium Level Manager	10,325	10,325	41,580
High Level Manager	6,100	6,100	51,975
Executive	2,300	2,300	108,675
High Tech Engineer	89,375	89,375	41,895
High Tech Senior	19,500	19,500	66,150
High Tech Executive	2,625	2,625	132,300

Total:	301,425	301,425

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Displays	252,721	displays	10,000	25.3	219	4,983 SC$	1,775 SC$
Electric Components	1,631,654	units	65,000	25.1	216	4,252 SC$	1,812 SC$
Electric Power	8,179	million kwhs	625	13.1	220	153,475 SC$	97,680 SC$
Electronic Components	984,459	units	65,000	15.1	296	4,578 SC$	1,510 SC$
Factory Maintenance	1,648	units	144	11.4	298	1.17M SC$	385,050 SC$
High Tech Services	211,613	units	10,000	21.2	293	4,709 SC$	1,600 SC$
Iron	45,703	tons	2,500	18.3	214	4,896 SC$	2,254 SC$
Mobile Devices	223,522	devices	10,000	22.4	215	30,127 SC$	13,137 SC$
Robotics	5,198	units	220	23.7	219	553,633 SC$	237,070 SC$
Services	115,241	units	7,500	15.4	295	3,302 SC$	1,061 SC$
Software	1,913,620	units	70,000	27.3	290	5,357 SC$	1,767 SC$

Product Offered

Market Situation for Computers

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.71

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

850,000

Estimated Production This Month

850,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip