Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 15 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berna Construction

Product:     Construction 
Latest Market Price:  Market Price  1,584 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 15 4663 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.07 GC 
Located in:     La Republica del Perlamo onno 
Controlled by:     La Republica del Perlamo onno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,976.41M SC$ 
Cash Available Now  171,074.91M SC$Corporate cash
     
Products Sold Last Year  45,189.62M SC$ 
Profit Last Year  12,773.08M SC$ 
Net Profit Last Year  6,705.87M SC$ 
Products Sold Last Month  3,860.90M SC$ 
Profit Last Month  1,129.30M SC$Profit
Net Profit Last Month  592.88M SC$Net Profit
Assets  209,883.45M SC$Corporate assets
Market Value  377,662.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,672.06M SC$Value of materials
Production Last Month  1,110,730.79Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,388.09M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -204.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -338.79M SC$Tax payments
Profit Payment Paid  -395.25M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,860.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,192.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.1Price earning ratio
Share Price  3,776.62  SC$Share price
Earning per Share In Recent Period  61.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,976.41M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,707.30M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,976.41M SC$  2,720.21M SC$ 
Year to Date
Income   Cost  
3,860.90M   
   701.03M 
   1,718.37M 
   209.03M 
   103.18M 
   0.00M 
   0.00M 
3,860.90M  2,731.61M 
Last Year
Income   Cost  
45,189.62M   
   8,412.79M 
   20,302.53M 
   2,505.50M 
   1,195.72M 
   0.00M 
   0.00M 
45,189.62M  32,416.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    482,333 tons    52,500    9.2    180    3,880 SC$    2,265 SC$
Building Materials    163,600 units    20,000    8.2    180    3,643 SC$    2,114 SC$
Cable TV Services    1,247 units    300    4.2    188    3,705 SC$    1,963 SC$
Cement    418,908 tons    50,000    8.4    187    4,137 SC$    2,190 SC$
Chemicals    134,353 tons    25,000    5.4    184    3,892 SC$    2,114 SC$
Electric Components    1,800 units    300    6    180    3,817 SC$    2,114 SC$
Electric Power    1,797 million kwhs    375    4.8    184    796,678 SC$    434,700 SC$
Factory Maintenance    579 units    114    5.1    180    961,013 SC$    558,700 SC$
Glass    42,940 tons    5,500    7.8    180    3,859 SC$    2,174 SC$
High Tech Services    83,534 units    7,500    11.1    180    2,711 SC$    1,676 SC$
Internet    3,286 units    300    11    185    6,136 SC$    3,292 SC$
Lead    8,760 tons    1,250    7    180    75,783 SC$    42,075 SC$
Robotics    841 units    102    8.2    180    462,706 SC$    258,210 SC$
Services    78,121 units    12,500    6.2    187    1,843 SC$    1,238 SC$
Steel    77,780 tons    10,000    7.8    187    8,201 SC$    4,334 SC$
Telephone    3,011 units    300    10    187    4,858 SC$    2,567 SC$
Wood    162,955 tons    62,500    2.6    189    4,354 SC$    2,310 SC$
Zinc    20,127 tons    2,000    10.1    177    58,318 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
397
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Perlamo onno

Back to main country page

Image  

Back to my home page