Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 8 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dornea Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,854 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 8 5093 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.68 GC 
Located in:     Pianela 
Controlled by:     Pianela 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,767.98M SC$ 
Cash Available Now  139,774.59M SC$Corporate cash
     
Products Sold Last Year  43,375.81M SC$ 
Profit Last Year  5,950.74M SC$ 
Net Profit Last Year  3,124.14M SC$ 
Products Sold Last Month  3,890.52M SC$ 
Profit Last Month  810.20M SC$Profit
Net Profit Last Month  425.36M SC$Net Profit
Assets  173,826.36M SC$Corporate assets
Market Value  251,060.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,601.62M SC$Value of materials
Production Last Month  628,230.70Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  217.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  133,510.81M SC$ 
     
Salaries Paid  -659.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -243.06M SC$Tax payments
Profit Payment Paid  -283.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,890.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  136,006.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.0Price earning ratio
Share Price  2,510.61  SC$Share price
Earning per Share In Recent Period  33.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,767.98M SC$   
Salaries Paid     659.70M SC$Salary Cost
Raw Materials Used     2,116.27M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,767.98M SC$  3,080.58M SC$ 
Year to Date
Income   Cost  
11,635.80M   
   1,979.10M 
   6,340.36M 
   624.92M 
   288.66M 
   0.00M 
   0.00M 
11,635.80M  9,233.03M 
Last Year
Income   Cost  
43,375.81M   
   7,917.40M 
   25,859.55M 
   2,499.10M 
   1,149.03M 
   0.00M 
   0.00M 
43,375.81M  37,425.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,000  95,000  15,900 
Medium Level Worker  75,000  75,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  13,900  13,900  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  5,440  5,440  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  43,100  43,100  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  900  900  126,000 
     
Total:  303,510Number of Employees 303,510   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    380,458 tons    35,000    10.9    186    3,979 SC$    2,114 SC$
Electric Power    3,369 million kwhs    750    4.5    175    747,632 SC$    434,700 SC$
Factory Maintenance    595 units    104    5.7    184    1.03M SC$    558,700 SC$
High Tech Services    57,099 units    7,500    7.6    183    3,038 SC$    1,676 SC$
Potassium    761,745 tons    230,000    3.3    174    5,129 SC$    2,970 SC$
Robotics    1,006 units    101    10    174    450,927 SC$    258,210 SC$
Services    296,232 units    25,000    11.8    181    2,244 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Vegetables 
2278
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 207% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Pianela

Back to main country page

Image  

Back to my home page