Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 19 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dusselheim Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 19 5092 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.33 GC 
Located in:     Pianela 
Controlled by:     Pianela 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,750.33M SC$ 
Cash Available Now  153,203.50M SC$Corporate cash
     
Products Sold Last Year  42,940.00M SC$ 
Profit Last Year  10,688.92M SC$ 
Net Profit Last Year  5,611.68M SC$ 
Products Sold Last Month  3,750.37M SC$ 
Profit Last Month  1,060.26M SC$Profit
Net Profit Last Month  556.64M SC$Net Profit
Assets  190,640.40M SC$Corporate assets
Market Value  336,842.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,231.19M SC$Value of materials
Production Last Month  185,917.34Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,241.93M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -318.08M SC$Tax payments
Profit Payment Paid  -371.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,750.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,453.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.5Price earning ratio
Share Price  3,368.42  SC$Share price
Earning per Share In Recent Period  53.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,750.33M SC$   
Salaries Paid     641.89M SC$Salary Cost
Raw Materials Used     1,743.84M SC$Cost of Material used
Fixed Property Cost     208.14M SC$Fixed Cost
Maintenance Products Used     91.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,750.33M SC$  2,685.39M SC$ 
Year to Date
Income   Cost  
11,251.08M   
   1,925.49M 
   5,238.33M 
   624.50M 
   275.59M 
   0.00M 
   0.00M 
11,251.08M  8,063.91M 
Last Year
Income   Cost  
42,940.00M   
   7,702.08M 
   20,951.18M 
   2,495.14M 
   1,102.69M 
   0.00M 
   0.00M 
42,940.00M  32,251.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,200  100,200  15,900 
Medium Level Worker  100,140  100,140  20,700 
High Level Worker  43,030  43,030  24,000 
Low Level Manager  14,455  14,455  30,000 
Medium Level Manager  10,665  10,665  39,600 
High Level Manager  3,848  3,848  49,500 
Executive  1,008  1,008  103,500 
High Tech Engineer  32,574  32,574  39,900 
High Tech Senior  7,386  7,386  63,000 
High Tech Executive  699  699  126,000 
     
Total:  314,005Number of Employees 314,005   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,005 tons    200    10    183    4,489 SC$    2,461 SC$
Cocoa    1,307 tons    200    6.5    187    2,759 SC$    1,472 SC$
Coffee    2,186 tons    200    10.9    187    9,988 SC$    5,274 SC$
Eggs    371,945 10000 units    35,000    10.6    174    4,083 SC$    2,356 SC$
Electric Power    2,077 million kwhs    250    8.3    182    788,239 SC$    434,700 SC$
Factory Maintenance    1,082 units    104    10.4    175    977,948 SC$    558,700 SC$
Fruit    601,138 tons    77,500    7.8    175    5,643 SC$    3,247 SC$
High Tech Services    16,033 units    2,500    6.4    180    3,012 SC$    1,676 SC$
Peanuts    269,183 tons    30,000    9    175    5,069 SC$    2,976 SC$
Rice    49,386 tons    10,000    4.9    185    5,150 SC$    2,718 SC$
Robotics    8 units    1    7.9    176    449,925 SC$    258,210 SC$
Services    57,584 units    5,000    11.5    177    2,086 SC$    1,233 SC$
Spices    59,547 tons    5,500    10.8    178    37,144 SC$    20,687 SC$
Vegetables    376,523 tons    87,500    4.3    181    5,234 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Pianela

Back to main country page

Image  

Back to my home page