Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Oct 20 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hakona Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     October 20 4347 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.73 GC 
Located in:     The Republic of Bandora 
Controlled by:     The Republic of Bandora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,785.83M SC$ 
Cash Available Now  147,227.05M SC$Corporate cash
     
Products Sold Last Year  46,294.53M SC$ 
Profit Last Year  7,670.04M SC$ 
Net Profit Last Year  4,026.77M SC$ 
Products Sold Last Month  3,804.32M SC$ 
Profit Last Month  546.25M SC$Profit
Net Profit Last Month  286.78M SC$Net Profit
Assets  193,550.67M SC$Corporate assets
Market Value  275,724.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,760.69M SC$Value of materials
Production Last Month  115,900.79Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  219.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,432.07M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  -1,225.39M SC$ 
Raw Materials Bought  -2,231.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -163.87M SC$Tax payments
Profit Payment Paid  -191.19M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,804.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  143,441.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.8Price earning ratio
Share Price  2,757.25  SC$Share price
Earning per Share In Recent Period  34.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,785.83M SC$   
Salaries Paid     775.41M SC$Salary Cost
Raw Materials Used     2,142.97M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     133.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,785.83M SC$  3,259.80M SC$ 
Year to Date
Income   Cost  
34,561.32M   
   6,973.90M 
   19,395.37M 
   1,874.09M 
   1,146.05M 
   0.00M 
   0.00M 
34,561.32M  29,389.42M 
Last Year
Income   Cost  
46,294.53M   
   9,298.08M 
   25,234.90M 
   2,495.48M 
   1,596.03M 
   0.00M 
   0.00M 
46,294.53M  38,624.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,640  67,640  15,900 
Medium Level Worker  34,470  34,470  20,700 
High Level Worker  23,040  23,040  24,000 
Low Level Manager  17,955  17,955  30,000 
Medium Level Manager  11,165  11,165  39,600 
High Level Manager  6,275  6,275  49,500 
Executive  3,385  3,385  103,500 
High Tech Engineer  90,435  90,435  39,900 
High Tech Senior  20,265  20,265  63,000 
High Tech Executive  3,462  3,462  126,000 
     
Total:  278,092Number of Employees 278,092   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    136,590 units    12,500    10.9    177    2,974 SC$    1,691 SC$
Aluminum    59,978 tons    5,000    12    183    6,250 SC$    3,383 SC$
Copper    71,477 tons    7,000    10.2    173    5,523 SC$    3,218 SC$
Displays    17,933 displays    4,500    4    182    4,208 SC$    2,295 SC$
Electric Components    363,151 units    45,000    8.1    175    3,651 SC$    2,114 SC$
Electric Power    5,843 million kwhs    600    9.7    183    807,089 SC$    434,700 SC$
Electronic Components    786,217 units    65,000    12.1    176    2,854 SC$    1,646 SC$
Factory Maintenance    1,592 units    143    11.1    185    1.05M SC$    558,700 SC$
Glass    72,041 tons    6,000    12    182    4,037 SC$    2,174 SC$
Gold    12 tons    2    5.8    180    162.88M SC$    90.75M SC$
High Tech Services    109,922 units    15,000    7.3    185    2,950 SC$    1,676 SC$
Plastics    44,073 tons    12,500    3.5    179    3,029 SC$    1,706 SC$
Robotics    533 units    150    3.6    174    439,476 SC$    258,210 SC$
Services    87,872 units    15,000    5.9    183    2,259 SC$    1,163 SC$
Silver    219 tons    30    7.3    182    3.41M SC$    1.86M SC$
Software    1,236,710 units    125,000    9.9    174    3,467 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Bandora

Back to main country page
Image  

Back to my home page