Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 9 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Exeter Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     December 9 5116 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.14 GC 
Located in:     The Republic of Bandora 
Controlled by:     The Republic of Bandora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,359.38M SC$ 
Cash Available Now  43,978.52M SC$Corporate cash
     
Products Sold Last Year  28,760.10M SC$ 
Profit Last Year  -7,444.75M SC$ 
Net Profit Last Year  -7,444.75M SC$ 
Products Sold Last Month  2,300.43M SC$ 
Profit Last Month  -583.98M SC$Profit
Net Profit Last Month  -583.98M SC$Net Profit
Assets  61,193.36M SC$Corporate assets
Market Value  97,344.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,500.37M SC$Value of materials
Production Last Month  4,523.29Production for the month
Production Level Last Month  100.50 %Production Index
Employment Level Last Month  95.40 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  105.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  41,319.05M SC$ 
     
Salaries Paid  -682.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,317.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,300.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  41,619.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  973.45  SC$Share price
Earning per Share In Recent Period  -67.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,359.38M SC$   
Salaries Paid     699.98M SC$Salary Cost
Raw Materials Used     2,188.21M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     74.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,359.38M SC$  2,963.13M SC$ 
Year to Date
Income   Cost  
18,105.08M   
   6,217.58M 
   16,767.19M 
   0.00M 
   673.66M 
   0.00M 
   0.00M 
18,105.08M  23,658.42M 
Last Year
Income   Cost  
28,760.10M   
   8,635.92M 
   26,677.78M 
   0.00M 
   891.16M 
   0.00M 
   0.00M 
28,760.10M  36,204.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,480  120,000  15,900 
Medium Level Worker  95,400  100,000  20,700 
High Level Worker  29,574  31,000  24,000 
Low Level Manager  9,540  10,000  30,000 
Medium Level Manager  6,010  6,300  39,600 
High Level Manager  1,479  1,550  49,500 
Executive  735  770  103,500 
High Tech Engineer  57,240  60,000  39,900 
High Tech Senior  11,448  12,000  63,000 
High Tech Executive  1,717  1,800  126,000 
     
Total:  327,623Number of Employees 343,420   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    241,313 units    30,000    8    182    4,983 SC$    2,718 SC$
Carbon    50,834 tons    15,000    3.4    187    52,479 SC$    28,050 SC$
Chemicals    268,313 tons    40,000    6.7    183    3,893 SC$    2,114 SC$
Computers    154,357 systems    22,500    6.9    185    4,997 SC$    2,643 SC$
Factory Maintenance    243 units    81    3    184    1.04M SC$    558,700 SC$
Gas    182,850 units    21,000    8.7    187    7,249 SC$    3,878 SC$
High Tech Services    150,512 units    17,500    8.6    172    2,706 SC$    1,676 SC$
Oil    1,277,046 tons    180,000    7.1    174    3,318 SC$    1,997 SC$
Robotics    4 units    0.95    4.4    175    449,760 SC$    258,210 SC$
Services    80,180 units    17,500    4.6    178    2,096 SC$    1,163 SC$
Software    165,760 units    30,000    5.5    185    3,727 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,293 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Bandora

Back to main country page

Image  

Back to my home page