Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 26 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hardin Road Maintenance

Product:     Road Maintenance 
Latest Market Price:  Market Price  18,875 SC$ per mile 
Corporation Type:     state corporation 
Founded:     May 26 4510 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.35 GC 
Located in:     The Republic of Bandora 
Controlled by:     The Republic of Bandora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,066.21M SC$ 
Cash Available Now  157,707.21M SC$Corporate cash
     
Products Sold Last Year  49,031.38M SC$ 
Profit Last Year  15,519.02M SC$ 
Net Profit Last Year  8,147.48M SC$ 
Products Sold Last Month  4,048.19M SC$ 
Profit Last Month  1,268.91M SC$Profit
Net Profit Last Month  666.18M SC$Net Profit
Assets  205,106.46M SC$Corporate assets
Market Value  431,305.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,135.99M SC$Value of materials
Production Last Month  97,478.99Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,616.31M SC$ 
     
Salaries Paid  -660.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.97M SC$Fixed Cost
Maintenance Products Bought  -824.58M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -380.67M SC$Tax payments
Profit Payment Paid  -444.12M SC$ 
Upgrades Bought  -214.25M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,048.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,932.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.2Price earning ratio
Share Price  4,313.05  SC$Share price
Earning per Share In Recent Period  74.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,066.21M SC$   
Salaries Paid     660.76M SC$Salary Cost
Raw Materials Used     1,816.92M SC$Cost of Material used
Fixed Property Cost     207.97M SC$Fixed Cost
Maintenance Products Used     92.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,066.21M SC$  2,778.21M SC$ 
Year to Date
Income   Cost  
28,418.92M   
   4,626.22M 
   12,743.16M 
   1,458.06M 
   653.45M 
   0.00M 
   0.00M 
28,418.92M  19,480.88M 
Last Year
Income   Cost  
49,031.38M   
   7,930.01M 
   21,962.28M 
   2,500.16M 
   1,119.91M 
   0.00M 
   0.00M 
49,031.38M  33,512.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,000  87,000  15,900 
Medium Level Worker  76,000  76,000  20,700 
High Level Worker  34,000  34,000  24,000 
Low Level Manager  22,900  22,900  30,000 
Medium Level Manager  12,000  12,000  39,600 
High Level Manager  5,700  5,700  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  45,600  45,600  39,900 
High Tech Senior  10,000  10,000  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  295,500Number of Employees 295,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    9,833 units    750    13.1    177    150,420 SC$    84,862 SC$
Building Materials    3,998,003 units    325,000    12.3    175    3,676 SC$    2,114 SC$
Chemicals    168,865 tons    20,000    8.4    175    3,646 SC$    2,114 SC$
Electric Power    1,709 million kwhs    325    5.3    182    797,952 SC$    434,700 SC$
Factory Maintenance    1,151 units    104    11.1    177    988,347 SC$    558,700 SC$
High Tech Services    41,112 units    10,000    4.1    178    2,823 SC$    1,676 SC$
Services    64,414 units    10,000    6.4    183    2,319 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Road Maintenance 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  92,500 
Estimated Production This Month  92,500 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Bandora

Back to main country page

Image  

Back to my home page