Simcountry: Corporation page for: Belford Light Artillery Shells

Belford Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,385 SC$ per shell
Corporation Type:				state corporation
Founded:				January 1 5193
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				19.01 GC
Located in:				The Grand State of Rafalla
Controlled by:				The Grand State of Rafalla
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was limited due to a shortage of supplies.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		2,462.09M SC$
Cash Available Now		147,521.16M SC$

Products Sold Last Year		33,224.56M SC$
Profit Last Year		15,698.81M SC$
Net Profit Last Year		8,241.88M SC$
Products Sold Last Month		2,964.45M SC$
Profit Last Month		1,458.42M SC$
Net Profit Last Month		765.67M SC$
Assets		178,063.37M SC$
Market Value		446,692.08M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		3,787.92M SC$
Production Last Month		344,688.27
Production Level Last Month		81.10 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		222.8
Production Process Effectivity		200
Welfare Index		100.11

Cash Flow Data

Cash at start of previous month		146,904.86M SC$

Salaries Paid		-559.21M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.92M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-2,211.44M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-437.53M SC$
Profit Payment Paid		-510.45M SC$
Upgrades Bought		-163.08M SC$
Damage Repair Paid		0.00M SC$
Products Sold		2,964.45M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		145,779.68M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		64.8
Share Price		4,466.92 SC$
Earning per Share In Recent Period		68.94 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	2,462.09M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		551.26M SC$
Fixed Property Cost		207.92M SC$
Maintenance Products Used		63.43M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	2,462.09M SC$	1,381.66M SC$

Year to Date

Income		Cost
11,323.70M
		2,236.52M
		2,709.11M
		832.93M
		252.51M
		0.00M
		0.00M
11,323.70M		6,031.06M

Last Year

Income		Cost
33,224.56M
		6,653.00M
		7,599.08M
		2,497.53M
		776.14M
		0.00M
		0.00M
33,224.56M		17,525.75M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,900
Medium Level Worker	56,000	56,000	20,700
High Level Worker	33,000	33,000	24,000
Low Level Manager	10,867	10,867	30,000
Medium Level Manager	5,300	5,300	39,600
High Level Manager	2,900	2,900	49,500
Executive	1,200	1,200	103,500
High Tech Engineer	39,100	39,100	39,900
High Tech Senior	8,100	8,100	63,000
High Tech Executive	940	940	126,000

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	35,001	tons	12,500	2.8	187	5,872 SC$	3,140 SC$
Ammunition Components	15,015	units	1,250	12	175	55,539 SC$	31,872 SC$
Chemicals	434,538	tons	37,500	11.6	185	2,819 SC$	1,510 SC$
Copper	0	tons	45,000	-	182	5,552 SC$	3,059 SC$
Electric Power	1,213	million kwhs	100	12.1	176	158,035 SC$	89,150 SC$
Factory Maintenance	444	units	104	4.3	176	672,379 SC$	385,050 SC$
High Tech Services	154,121	units	12,500	12.3	181	2,799 SC$	1,616 SC$
Robotics	131	units	31	4.2	186	448,559 SC$	237,070 SC$
Services	68,983	units	7,500	9.2	174	1,950 SC$	1,029 SC$
Steel	215,397	tons	17,500	12.3	177	5,694 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.79

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 213% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Grand State of Rafalla

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip