Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 10 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Barwa Milk Products
Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 10 5371 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.38 GC 
Located in:     The Grand State of Rafalla 
Controlled by:     The Grand State of Rafalla 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,264.26M SC$ 
Cash Available Now  51,248.52M SC$Corporate cash
     
Products Sold Last Year  34,451.05M SC$ 
Profit Last Year  11,607.82M SC$ 
Net Profit Last Year  6,094.11M SC$ 
Products Sold Last Month  3,226.52M SC$ 
Profit Last Month  1,099.62M SC$Profit
Net Profit Last Month  577.30M SC$Net Profit
Assets  76,427.07M SC$Corporate assets
Market Value  196,969.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,524.68M SC$Value of materials
Production Last Month  529,428.01Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  158Quality Index
Quality of the Product  176.7Output Product Quality
Production Process Effectivity  154Productivity Index
Welfare Index  102.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,012.51M SC$ 
     
Salaries Paid  -636.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -33.84M SC$Fixed Cost
Maintenance Products Bought  -266.56M SC$ 
Raw Materials Bought  -718.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -329.89M SC$Tax payments
Profit Payment Paid  -384.87M SC$ 
Upgrades Bought  -663.88M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,226.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,204.50M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  37.9Price earning ratio
Share Price  1,969.69  SC$Share price
Earning per Share In Recent Period  51.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,264.26M SC$   
Salaries Paid     636.73M SC$Salary Cost
Raw Materials Used     1,471.34M SC$Cost of Material used
Fixed Property Cost     33.84M SC$Fixed Cost
Maintenance Products Used     31.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,264.26M SC$  2,173.02M SC$ 
Year to Date
Income   Cost  
6,415.30M   
   1,273.77M 
   2,825.36M 
   55.16M 
   53.06M 
   0.00M 
   0.00M 
6,415.30M  4,207.35M 
Last Year
Income   Cost  
34,451.05M   
   7,586.74M 
   14,974.11M 
   90.43M 
   191.95M 
   0.00M 
   0.00M 
34,451.05M  22,843.23M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  108,660  108,660  15,900 
Medium Level Worker  112,520  112,520  20,700 
High Level Worker  36,380  36,380  24,000 
Low Level Manager  12,430  12,430  30,000 
Medium Level Manager  9,390  9,390  39,600 
High Level Manager  2,588  2,588  49,500 
Executive  797  797  103,500 
High Tech Engineer  31,350  31,350  39,900 
High Tech Senior  6,702  6,702  63,000 
High Tech Executive  654  654  126,000 
     
Total:  321,471Number of Employees 321,471   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,679 tons    150    11.2    183    2,667 SC$    1,446 SC$
Coffee    1,970 tons    150    13.1    174    9,186 SC$    5,793 SC$
Eggs    102,684 10000 units    20,000    5.1    183    2,647 SC$    1,885 SC$
Electric Power    2,169 million kwhs    200    10.8    175    169,593 SC$    97,680 SC$
Factory Maintenance    481 units    48    10    187    731,314 SC$    385,050 SC$
High Tech Services    54,372 units    4,000    13.6    188    3,054 SC$    1,616 SC$
Milk    832,655 m3s    265,000    3.1    181    3,731 SC$    2,542 SC$
Robotics    4 units    1    4.5    176    412,874 SC$    237,070 SC$
Services    99,214 units    7,500    13.2    178    1,900 SC$    1,125 SC$
Spices    16,279 tons    1,250    13    184    33,511 SC$    18,828 SC$
Sugar    177,456 tons    15,000    11.8    183    2,374 SC$    1,356 SC$
Image  
Product Offered
Market Situation for Milk Products 
5050
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  
Trade Strategies
Sale Strategy Start at 167% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Rafalla

Back to main country page
Image  

Back to my home page