Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 26 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waarburg Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 26 5272 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.54 GC 
Located in:     The Kingdom of Olivia gracia 
Controlled by:     The Kingdom of Olivia gracia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,411.65M SC$ 
Cash Available Now  51,906.52M SC$Corporate cash
     
Products Sold Last Year  51,395.90M SC$ 
Profit Last Year  19,131.79M SC$ 
Net Profit Last Year  10,044.19M SC$ 
Products Sold Last Month  4,431.34M SC$ 
Profit Last Month  1,680.89M SC$Profit
Net Profit Last Month  882.47M SC$Net Profit
Assets  65,167.01M SC$Corporate assets
Market Value  412,180.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,162.20M SC$Value of materials
Production Last Month  5,328.16Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,957.15M SC$ 
     
Salaries Paid  -836.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -554.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -504.27M SC$Tax payments
Profit Payment Paid  -588.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,431.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,862.36M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.0Price earning ratio
Share Price  4,121.80  SC$Share price
Earning per Share In Recent Period  84.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,411.65M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,649.50M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     61.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,411.65M SC$  2,757.06M SC$ 
Year to Date
Income   Cost  
4,431.34M   
   836.22M 
   1,643.84M 
   208.83M 
   61.56M 
   0.00M 
   0.00M 
4,431.34M  2,750.45M 
Last Year
Income   Cost  
51,395.90M   
   10,046.74M 
   19,022.50M 
   2,503.85M 
   691.01M 
   0.00M 
   0.00M 
51,395.90M  32,264.11M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    20,776 units    4,000    5.2    182    6,420 SC$    3,549 SC$
Books And Newspapers    152,495 units    20,000    7.6    183    3,233 SC$    1,752 SC$
Building Materials    148,455 units    22,500    6.6    185    2,682 SC$    1,525 SC$
Computers    100,358 systems    10,000    10    185    3,602 SC$    1,865 SC$
Electric Components    251,299 units    22,500    11.2    180    3,113 SC$    1,812 SC$
Electric Power    1,408 million kwhs    200    7    180    163,089 SC$    97,680 SC$
Electronic Components    262,623 units    22,500    11.7    180    2,634 SC$    1,510 SC$
Factory Maintenance    985 units    95    10.4    187    730,756 SC$    385,050 SC$
High Tech Services    127,880 units    20,000    6.4    186    2,853 SC$    1,616 SC$
Industrial Equipment    103,344 units    22,500    4.6    180    2,830 SC$    1,661 SC$
Mercury    3,348 tons    900    3.7    180    57,093 SC$    33,005 SC$
Mobile Devices    16,917 devices    3,000    5.6    187    24,582 SC$    13,137 SC$
Household Products    12,080 tons    1,750    6.9    181    10,389 SC$    5,738 SC$
Robotics    1,995 units    201    9.9    180    415,280 SC$    237,070 SC$
Services    61,204 units    10,000    6.1    180    1,839 SC$    1,157 SC$
Software    193,561 units    15,000    12.9    184    2,667 SC$    1,517 SC$
Trucks    2,086 trucks    200    10.4    185    3.94M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1585
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Olivia gracia

Back to main country page
Image  

Back to my home page