Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 13 5339
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waarburg Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 13 5272 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.61 GC 
Located in:     The Kingdom of Olivia gracia 
Controlled by:     The Kingdom of Olivia gracia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  47,617.85M SC$Corporate cash
     
Products Sold Last Year  43,141.02M SC$ 
Profit Last Year  13,640.04M SC$ 
Net Profit Last Year  7,161.02M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -1,045.25M SC$Profit
Net Profit Last Month  -1,045.25M SC$Net Profit
Assets  56,157.48M SC$Corporate assets
Market Value  296,303.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,527.83M SC$Value of materials
Production Last Month  0.00Production for the month
Production Level Last Month  0.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,942.37M SC$ 
     
Salaries Paid  -836.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,955.10M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.5Price earning ratio
Share Price  2,963.04  SC$Share price
Earning per Share In Recent Period  49.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     0.00M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  1,045.83M SC$ 
Year to Date
Income   Cost  
30,004.32M   
   7,534.36M 
   11,190.39M 
   1,878.79M 
   488.56M 
   0.00M 
   0.00M 
30,004.32M  21,092.10M 
Last Year
Income   Cost  
43,141.02M   
   10,045.82M 
   16,287.15M 
   2,503.29M 
   664.73M 
   0.00M 
   0.00M 
43,141.02M  29,500.98M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    21,929 units    4,000    5.5    180    6,273 SC$    3,549 SC$
Books And Newspapers    164,900 units    20,000    8.2    180    3,016 SC$    1,752 SC$
Building Materials    252,327 units    22,500    11.2    180    2,594 SC$    1,525 SC$
Computers    93,404 systems    10,000    9.3    180    3,490 SC$    2,114 SC$
Electric Components    177,681 units    22,500    7.9    186    3,373 SC$    1,812 SC$
Electric Power    2,400 million kwhs    200    12    180    173,313 SC$    97,680 SC$
Electronic Components    236,415 units    22,500    10.5    181    2,711 SC$    1,510 SC$
Factory Maintenance    602 units    94    6.4    187    694,779 SC$    385,050 SC$
High Tech Services    264,739 units    20,000    13.2    187    3,042 SC$    1,616 SC$
Industrial Equipment    193,091 units    22,500    8.6    180    2,967 SC$    1,661 SC$
Mercury    8,852 tons    900    9.8    186    59,336 SC$    33,005 SC$
Mobile Devices    37,622 devices    3,000    12.5    176    22,694 SC$    13,137 SC$
Household Products    16,553 tons    1,750    9.5    180    9,907 SC$    5,738 SC$
Robotics    1,981 units    161    12.3    180    413,354 SC$    237,070 SC$
Services    74,053 units    10,000    7.4    184    2,142 SC$    1,029 SC$
Software    68,548 units    15,000    4.6    180    3,015 SC$    1,767 SC$
Trucks    867 trucks    200    4.3    182    3.84M SC$    1.93M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  4,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Olivia gracia

Back to main country page
Image  

Back to my home page