Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 1 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Kingdom of Olivia gracia
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 135.02
Cash:    47.95B SC$ Cash Available
Profit/Loss:    11.02B SC$ Total Profit This Month
Total Assets:    11.25T SC$ Total State Assets
  
Country Assets
Population:    29,982,110 Total Population
Migration:    895  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Sakaino Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,782 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 1 5326 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.30 GC 
Located in:     The Kingdom of Olivia gracia 
Controlled by:     The Kingdom of Olivia gracia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,934.83M SC$ 
Cash Available Now  53,543.44M SC$Corporate cash
     
Products Sold Last Year  46,039.19M SC$ 
Profit Last Year  12,175.25M SC$ 
Net Profit Last Year  5,973.19M SC$ 
Products Sold Last Month  3,965.71M SC$ 
Profit Last Month  1,103.88M SC$Profit
Net Profit Last Month  998.36M SC$Net Profit
Assets  68,773.15M SC$Corporate assets
Market Value  289,052.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,390.24M SC$Value of materials
Production Last Month  1,225,477.05Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  226.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,096.37M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -66.65M SC$Tax payments
Profit Payment Paid  -77.75M SC$ 
Upgrades Bought  -165.98M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,965.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,952.67M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.6Price earning ratio
Share Price  2,890.52  SC$Share price
Earning per Share In Recent Period  53.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,934.83M SC$   
Salaries Paid     693.66M SC$Salary Cost
Raw Materials Used     2,368.10M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     64.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,934.83M SC$  3,334.76M SC$ 
Year to Date
Income   Cost  
3,965.71M   
   694.19M 
   1,893.85M 
   208.92M 
   64.87M 
   0.00M 
   0.00M 
3,965.71M  2,861.83M 
Last Year
Income   Cost  
46,039.19M   
   8,330.81M 
   22,364.64M 
   2,506.69M 
   661.80M 
   0.00M 
   0.00M 
46,039.19M  33,863.94M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  116,690  116,690  15,741 
Medium Level Worker  98,780  98,780  20,493 
High Level Worker  23,930  23,930  23,760 
Low Level Manager  19,525  19,525  29,700 
Medium Level Manager  11,523  11,523  39,204 
High Level Manager  3,347  3,347  49,005 
Executive  1,012  1,012  102,465 
High Tech Engineer  44,323  44,323  39,501 
High Tech Senior  9,915  9,915  62,370 
High Tech Executive  1,142  1,142  124,740 
     
Total:  330,187Number of Employees 330,187   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    259,843 tons    60,000    4.3    180    5,538 SC$    3,140 SC$
Electric Power    3,007 million kwhs    225    13.4    174    166,616 SC$    97,680 SC$
Factory Maintenance    1,059 units    103    10.3    180    668,179 SC$    385,050 SC$
Glass    51,306 tons    10,000    5.1    187    3,942 SC$    2,084 SC$
High Tech Services    69,904 units    7,500    9.3    184    3,004 SC$    1,616 SC$
Household Products    14,650 tons    4,000    3.7    183    10,547 SC$    5,738 SC$
Plastics    1,660,488 tons    150,000    11.1    180    2,982 SC$    1,661 SC$
Robotics    1,232 units    110    11.2    188    450,340 SC$    237,070 SC$
Services    70,623 units    7,500    9.4    186    1,787 SC$    1,157 SC$
Steel    154,180 tons    30,000    5.1    181    5,914 SC$    3,262 SC$
Wood    2,406,981 tons    300,000    8    189    3,491 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Olivia gracia

Back to main country page
 

Back to my home page