Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 25 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berna Construction
Product:     Construction 
Latest Market Price:  Market Price  1,166 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 25 5319 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.88 GC 
Located in:     The United Kingdom of Portabe 
Controlled by:     The United Kingdom of Portabe 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,578.52M SC$ 
Cash Available Now  51,077.47M SC$Corporate cash
     
Products Sold Last Year  32,391.08M SC$ 
Profit Last Year  7,445.53M SC$ 
Net Profit Last Year  4,288.91M SC$ 
Products Sold Last Month  4,019.79M SC$ 
Profit Last Month  835.28M SC$Profit
Net Profit Last Month  438.52M SC$Net Profit
Assets  62,969.56M SC$Corporate assets
Market Value  208,592.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,875.75M SC$Value of materials
Production Last Month  987,265.36Production for the month
Production Level Last Month  64.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,597.64M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,488.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -250.58M SC$Tax payments
Profit Payment Paid  -292.35M SC$ 
Upgrades Bought  -171.59M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,019.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,498.95M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.9Price earning ratio
Share Price  2,085.92  SC$Share price
Earning per Share In Recent Period  44.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,578.52M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     1,338.76M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,578.52M SC$  2,367.99M SC$ 
Year to Date
Income   Cost  
12,416.54M   
   2,248.51M 
   6,483.04M 
   625.43M 
   212.71M 
   0.00M 
   0.00M 
12,416.54M  9,569.68M 
Last Year
Income   Cost  
32,391.08M   
   8,993.57M 
   12,972.41M 
   2,501.07M 
   478.50M 
   0.00M 
   0.00M 
32,391.08M  24,945.55M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,084,047 tons    150,000    7.2    180    2,842 SC$    1,582 SC$
Building Materials    142,270 units    20,000    7.1    185    2,832 SC$    1,525 SC$
Cable TV Services    1,441 units    300    4.8    180    2,353 SC$    1,412 SC$
Cement    893,684 tons    100,000    8.9    181    2,746 SC$    1,510 SC$
Chemicals    1,110,499 tons    100,000    11.1    181    2,748 SC$    1,510 SC$
Electric Components    2,200 units    300    7.3    180    3,231 SC$    1,812 SC$
Electric Power    2,295 million kwhs    375    6.1    187    185,237 SC$    91,907 SC$
Factory Maintenance    594 units    114    5.2    180    673,599 SC$    385,050 SC$
Glass    59,145 tons    5,500    10.8    180    2,916 SC$    1,584 SC$
High Tech Services    50,515 units    7,500    6.7    180    2,808 SC$    1,616 SC$
Internet    1,926 units    300    6.4    180    5,391 SC$    3,020 SC$
Lead    0 tons    1,250    -    180    79,943 SC$    46,690 SC$
Robotics    1,038 units    101    10.3    183    434,916 SC$    237,070 SC$
Services    80,229 units    12,500    6.4    184    1,744 SC$    1,061 SC$
Steel    321,189 tons    25,000    12.8    182    5,957 SC$    3,262 SC$
Telephone    2,775 units    300    9.3    185    4,323 SC$    2,341 SC$
Wood    338,199 tons    150,000    2.3    180    3,266 SC$    1,852 SC$
Zinc    9,917 tons    2,000    5    182    54,942 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1387
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Portabe

Back to main country page
Image  

Back to my home page