Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 27 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elkton Assets Maintenance

Product:     Assets Maintenance 
Latest Market Price:  Market Price  84,862 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 27 4946 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.72 GC 
Located in:     The Kingdom of Marana 
Controlled by:     The Kingdom of Marana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,382.46M SC$ 
Cash Available Now  55,281.51M SC$Corporate cash
     
Products Sold Last Year  71,702.85M SC$ 
Profit Last Year  11,757.61M SC$ 
Net Profit Last Year  8,230.32M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -1,002.71M SC$Profit
Net Profit Last Month  -1,002.71M SC$Net Profit
Assets  179,047.05M SC$Corporate assets
Market Value  416,347.34M SC$Corporate market value
Outstanding Loans  50,000.00M SC$Total of loans
Value of Supplies  150,526.12M SC$Value of materials
Production Last Month  39,542.43Production for the month
Production Level Last Month  86.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,586.75M SC$ 
     
Salaries Paid  -791.10M SC$ 
Interest Paid  -2.78M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -467.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -216.88M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,899.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.6Price earning ratio
Share Price  4,163.47  SC$Share price
Earning per Share In Recent Period  51.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,382.46M SC$   
Salaries Paid     789.73M SC$Salary Cost
Raw Materials Used     5,601.17M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     2.78M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,382.46M SC$  6,602.63M SC$ 
Year to Date
Income   Cost  
46,005.24M   
   6,323.98M 
   33,455.62M 
   1,667.74M 
   0.00M 
   22.22M 
   0.00M 
46,005.24M  41,469.56M 
Last Year
Income   Cost  
71,702.85M   
   9,484.95M 
   47,935.66M 
   2,499.63M 
   0.00M 
   25.00M 
   0.00M 
71,702.85M  59,945.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank LU Branch    50.00B SC$    12.0%    5145/03/05
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  76,670  76,670  15,741 
Medium Level Worker  86,670  86,670  20,493 
High Level Worker  27,800  27,800  23,760 
Low Level Manager  21,545  21,545  29,700 
Medium Level Manager  11,535  11,535  39,204 
High Level Manager  5,430  5,430  49,005 
Executive  1,705  1,705  102,465 
High Tech Engineer  74,040  74,040  39,501 
High Tech Senior  16,525  16,525  62,370 
High Tech Executive  2,006  2,006  124,740 
     
Total:  323,926Number of Employees 323,926   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    0.25 airplanes    0.06    4.6    187    306.88M SC$    187.24M SC$
Airports    1 airports    0.03    31.3    180    11.78B SC$    7.38B SC$
Cargo Airplanes    0.93 cargo airplanes    0.06    17    180    359.53M SC$    200.83M SC$
Cargo Shuttles    0.38 shuttles    0.08    4.6    180    21.72B SC$    14.80B SC$
Production Plants    0.33 plants    0.02    21.8    187    3.09B SC$    5.76B SC$
Highschools    5 highschools    0.40    11.6    180    151.06M SC$    86.83M SC$
Hospitals    0.11 hospitals    0.03    3.6    180    3.04B SC$    1.77B SC$
Roads    3 miles    0.40    7    180    144.24M SC$    48.32M SC$
Robotics    983 units    123    8    180    440,085 SC$    258,210 SC$
Elementary schools    3 schools    0.40    6.8    180    146.90M SC$    83.05M SC$
Shuttle Maintenance Units    75 units    20    3.7    180    124.44M SC$    42.28M SC$
Space Centers    0.80 centers    0.03    24.5    180    2.31B SC$    1.37B SC$
Train Tracks    4 miles    0.40    10.2    185    62.86M SC$    34.28M SC$
Trucks    354 trucks    45    7.9    183    4.81M SC$    2.63M SC$
Universities    0.78 universities    0.03    28.2    183    3.23B SC$    1.77B SC$
Water treatment facilities    0.51 installations    0.03    15.6    180    2.78B SC$    1.59B SC$
Wind Farms    0.86 wind farms    0.01    85.6    180    218.92B SC$    72.50B SC$
Wind Turbines    0.98 wind turbines    0.02    49.1    180    467.98M SC$    162.00M SC$
Image  

Product Offered

Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,750 
Estimated Production This Month  36,600 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Marana

Back to main country page

Image  

Back to my home page