Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 27 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Addison Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,309 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     August 27 4369 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.92 GC 
Located in:     The United Kingdom of Zarda 
Controlled by:     The United Kingdom of Zarda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,022.49M SC$ 
Cash Available Now  160,149.30M SC$Corporate cash
     
Products Sold Last Year  51,642.36M SC$ 
Profit Last Year  12,883.79M SC$ 
Net Profit Last Year  6,763.99M SC$ 
Products Sold Last Month  4,295.41M SC$ 
Profit Last Month  981.70M SC$Profit
Net Profit Last Month  515.39M SC$Net Profit
Assets  199,292.68M SC$Corporate assets
Market Value  374,132.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,802.18M SC$Value of materials
Production Last Month  4,661.27Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,287.49M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,769.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -294.51M SC$Tax payments
Profit Payment Paid  -343.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,295.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,335.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.5Price earning ratio
Share Price  3,741.32  SC$Share price
Earning per Share In Recent Period  59.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,022.49M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,241.06M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     160.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,022.49M SC$  3,240.79M SC$ 
Year to Date
Income   Cost  
33,523.23M   
   5,049.40M 
   17,375.16M 
   1,670.71M 
   1,287.01M 
   0.00M 
   0.00M 
33,523.23M  25,382.28M 
Last Year
Income   Cost  
51,642.36M   
   7,573.07M 
   26,756.59M 
   2,509.41M 
   1,919.49M 
   0.00M 
   0.00M 
51,642.36M  38,758.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    113,456 units    30,000    3.8    183    3,899 SC$    2,718 SC$
Carbon    13,415 tons    15,000    0.9    181    50,631 SC$    28,050 SC$
Chemicals    478,386 tons    40,000    12    180    3,649 SC$    2,114 SC$
Computers    121,546 systems    22,500    5.4    180    4,582 SC$    2,201 SC$
Factory Maintenance    778 units    173    4.5    184    1.03M SC$    558,700 SC$
Gas    179,711 units    21,000    8.6    184    6,854 SC$    3,878 SC$
High Tech Services    201,270 units    17,500    11.5    180    2,879 SC$    1,676 SC$
Oil    878,595 tons    180,000    4.9    181    3,454 SC$    1,997 SC$
Robotics    2,251 units    226    10    180    463,545 SC$    258,210 SC$
Services    90,107 units    17,500    5.1    180    2,148 SC$    1,238 SC$
Software    161,769 units    30,000    5.4    181    3,114 SC$    1,632 SC$
Image  

Product Offered

Market Situation for Electric Power 
6040
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Zarda

Back to main country page

Image  

Back to my home page