Simcountry: Corporation page for: Odin Light Artillery Shells

Tip

Little Upsilon: Feb 24 5369

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

The Democratic Union of Linda mia

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 107.48

Cash:				-48.67B SC$
Profit/Loss:				4.05B SC$
Total Assets:				12.26T SC$

Country Assets

Nat Resources

Newspapers

Show Map

Odin Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				June 24 5171
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				16.76 GC
Located in:				The Democratic Union of Linda mia
Controlled by:				The Democratic Union of Linda mia
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,159.39M SC$
Cash Available Now		51,181.31M SC$

Products Sold Last Year		34,429.63M SC$
Profit Last Year		16,620.97M SC$
Net Profit Last Year		8,726.01M SC$
Products Sold Last Month		3,159.41M SC$
Profit Last Month		1,598.38M SC$
Net Profit Last Month		839.15M SC$
Assets		56,010.16M SC$
Market Value		393,885.79M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		6,073.08M SC$
Production Last Month		436,579.81
Production Level Last Month		102.70 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		224.3
Production Process Effectivity		200
Welfare Index		102.72

Cash Flow Data

Cash at start of previous month		48,551.93M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.81M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-406.81M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-479.51M SC$
Profit Payment Paid		-559.43M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,159.41M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,193.20M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		53.5
Share Price		3,938.86 SC$
Earning per Share In Recent Period		73.65 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,159.39M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		711.13M SC$
Fixed Property Cost		208.81M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,159.39M SC$	1,543.86M SC$

Year to Date

Income		Cost
3,159.41M
		559.05M
		728.35M
		208.76M
		64.87M
		0.00M
		0.00M
3,159.41M		1,561.03M

Last Year

Income		Cost
34,429.63M
		6,708.57M
		7,806.88M
		2,503.90M
		789.31M
		0.00M
		0.00M
34,429.63M		17,808.66M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	1,615	tons	12,500	0.1	180	5,352 SC$	3,140 SC$
Ammunition Components	11,540	units	1,250	9.2	181	78,318 SC$	42,037 SC$
Chemicals	424,697	tons	37,500	11.3	181	2,724 SC$	1,510 SC$
Copper	339,804	tons	45,000	7.6	183	5,584 SC$	3,059 SC$
Electric Power	1,306	million kwhs	100	13.1	183	178,972 SC$	97,680 SC$
Factory Maintenance	636	units	104	6.1	180	675,440 SC$	385,050 SC$
High Tech Services	142,639	units	12,500	11.4	180	2,793 SC$	1,616 SC$
Robotics	149	units	31	4.8	185	441,636 SC$	237,070 SC$
Services	87,063	units	7,500	11.6	180	1,679 SC$	998 SC$
Steel	192,737	tons	17,500	11	182	5,881 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.70

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Democratic Union of Linda mia

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: