Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 18 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mount Irvin Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 18 4637 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.04 GC 
Located in:     La Republica del Somati 
Controlled by:     La Republica del Somati 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,049.27M SC$ 
Cash Available Now  161,238.03M SC$Corporate cash
     
Products Sold Last Year  46,133.95M SC$ 
Profit Last Year  13,327.37M SC$ 
Net Profit Last Year  6,996.87M SC$ 
Products Sold Last Month  4,049.02M SC$ 
Profit Last Month  1,297.38M SC$Profit
Net Profit Last Month  681.12M SC$Net Profit
Assets  201,179.45M SC$Corporate assets
Market Value  376,899.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,861.17M SC$Value of materials
Production Last Month  1,135,083.86Production for the month
Production Level Last Month  110.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  110.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,015.57M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  -979.01M SC$ 
Raw Materials Bought  -1,923.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -389.21M SC$Tax payments
Profit Payment Paid  -454.08M SC$ 
Upgrades Bought  -220.59M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,049.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,188.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.6Price earning ratio
Share Price  3,769.00  SC$Share price
Earning per Share In Recent Period  61.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,049.27M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,681.43M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     106.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,049.27M SC$  2,697.61M SC$ 
Year to Date
Income   Cost  
18,734.47M   
   3,505.60M 
   8,729.44M 
   1,045.05M 
   524.50M 
   0.00M 
   0.00M 
18,734.47M  13,804.59M 
Last Year
Income   Cost  
46,133.95M   
   8,412.33M 
   20,641.53M 
   2,504.00M 
   1,248.72M 
   0.00M 
   0.00M 
46,133.95M  32,806.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    341,679 tons    52,500    6.5    189    4,297 SC$    2,265 SC$
Building Materials    157,189 units    20,000    7.9    185    3,926 SC$    2,114 SC$
Cable TV Services    1,478 units    300    4.9    188    3,714 SC$    1,963 SC$
Cement    594,165 tons    50,000    11.9    180    3,828 SC$    2,190 SC$
Chemicals    236,354 tons    25,000    9.5    188    3,996 SC$    2,114 SC$
Electric Components    2,401 units    300    8    182    3,873 SC$    2,114 SC$
Electric Power    1,451 million kwhs    375    3.9    180    755,623 SC$    434,700 SC$
Factory Maintenance    1,255 units    113    11.1    188    1.06M SC$    558,700 SC$
Glass    49,999 tons    5,500    9.1    184    4,011 SC$    2,174 SC$
High Tech Services    49,140 units    7,500    6.6    181    2,873 SC$    1,676 SC$
Internet    3,654 units    300    12.2    186    6,178 SC$    3,292 SC$
Lead    9,078 tons    1,250    7.3    185    77,816 SC$    42,075 SC$
Robotics    611 units    102    6    181    462,125 SC$    258,210 SC$
Services    153,856 units    12,500    12.3    180    1,953 SC$    1,096 SC$
Steel    48,812 tons    10,000    4.9    187    8,192 SC$    4,334 SC$
Telephone    1,316 units    300    4.4    180    4,116 SC$    2,567 SC$
Wood    374,680 tons    62,500    6    181    4,174 SC$    2,310 SC$
Zinc    13,336 tons    2,000    6.7    184    60,711 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Somati

Back to main country page

Image  

Back to my home page