Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 10 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Osaka Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  98,150 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 10 5047 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.16 GC 
Located in:     The Commonwealth of Rafall 
Controlled by:     The Commonwealth of Rafall 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,179.25M SC$ 
Cash Available Now  165,053.68M SC$Corporate cash
     
Products Sold Last Year  46,191.90M SC$ 
Profit Last Year  15,745.60M SC$ 
Net Profit Last Year  8,266.44M SC$ 
Products Sold Last Month  3,814.29M SC$ 
Profit Last Month  1,260.97M SC$Profit
Net Profit Last Month  662.01M SC$Net Profit
Assets  205,175.02M SC$Corporate assets
Market Value  426,787.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,820.11M SC$Value of materials
Production Last Month  10,332.63Production for the month
Production Level Last Month  59.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,268.91M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -157.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -378.29M SC$Tax payments
Profit Payment Paid  -441.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,814.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,158.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.0Price earning ratio
Share Price  4,267.87  SC$Share price
Earning per Share In Recent Period  68.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,179.25M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     857.17M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,179.25M SC$  1,898.04M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
46,191.90M   
   8,857.05M 
   17,939.97M 
   2,507.02M 
   1,142.27M 
   0.00M 
   0.00M 
46,191.90M  30,446.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    984 units    0    -    186    55,313 SC$    43,790 SC$
Chemicals    286,514 tons    40,000    7.2    180    3,749 SC$    2,114 SC$
Def Weapons Maintenance    271 units    30    9    182    18,637 SC$    10,260 SC$
Displays    13,767 displays    2,500    5.5    185    4,187 SC$    2,295 SC$
Electric Components    306,196 units    37,500    8.2    180    3,661 SC$    2,114 SC$
Electric Motors    35,020 units    3,000    11.7    186    5,302 SC$    2,839 SC$
Electric Power    5,377 million kwhs    575    9.4    187    737,986 SC$    395,200 SC$
Electronic Components    493,575 units    37,500    13.2    180    2,971 SC$    1,646 SC$
Factory Maintenance    940 units    104    9    180    952,252 SC$    558,700 SC$
High Tech Services    82,399 units    7,500    11    186    3,151 SC$    1,676 SC$
Industrial Equipment    151,853 units    37,500    4    180    3,814 SC$    2,235 SC$
Machine Parts    155,931 units    40,000    3.9    181    3,557 SC$    1,963 SC$
Mobile Devices    8,724 devices    2,000    4.4    180    26,489 SC$    15,402 SC$
Navy Vessels Maintenance    313 units    45    6.9    187    1.31M SC$    694,600 SC$
Off Weapons Maintenance    422 units    0    -    185    118,080 SC$    101,170 SC$
Household Products    29,395 tons    5,000    5.9    181    11,827 SC$    6,493 SC$
Robotics    1,319 units    151    8.7    187    484,603 SC$    258,210 SC$
Services    23,146 units    5,000    4.6    180    2,035 SC$    1,238 SC$
Str Weapons Maintenance    30 units    0    -    180    1.68M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
5050
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  17,250 
Estimated Production This Month  17,250 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Rafall

Back to main country page

Image  

Back to my home page