Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 8 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Spray Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 8 5025 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.18 GC 
Located in:     The Independent State of Pilatta 
Controlled by:     The Independent State of Pilatta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,449.28M SC$ 
Cash Available Now  158,016.79M SC$Corporate cash
     
Products Sold Last Year  52,061.73M SC$ 
Profit Last Year  11,510.42M SC$ 
Net Profit Last Year  6,042.97M SC$ 
Products Sold Last Month  4,449.30M SC$ 
Profit Last Month  1,019.17M SC$Profit
Net Profit Last Month  535.06M SC$Net Profit
Assets  204,892.92M SC$Corporate assets
Market Value  333,227.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,954.15M SC$Value of materials
Production Last Month  965,762.88Production for the month
Production Level Last Month  107.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,208.68M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,133.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -305.75M SC$Tax payments
Profit Payment Paid  -356.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,449.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,913.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.0Price earning ratio
Share Price  3,332.28  SC$Share price
Earning per Share In Recent Period  46.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,449.28M SC$   
Salaries Paid     739.28M SC$Salary Cost
Raw Materials Used     2,308.67M SC$Cost of Material used
Fixed Property Cost     209.28M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,449.28M SC$  3,351.35M SC$ 
Year to Date
Income   Cost  
37,006.34M   
   6,648.42M 
   20,921.32M 
   1,879.84M 
   820.96M 
   0.00M 
   0.00M 
37,006.34M  30,270.55M 
Last Year
Income   Cost  
52,061.73M   
   8,864.57M 
   28,065.65M 
   2,505.76M 
   1,115.33M 
   0.00M 
   0.00M 
52,061.73M  40,551.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,370  97,370  15,741 
Medium Level Worker  100,230  100,230  20,493 
High Level Worker  38,050  38,050  23,760 
Low Level Manager  20,075  20,075  29,700 
Medium Level Manager  12,577  12,577  39,204 
High Level Manager  4,583  4,583  49,005 
Executive  1,648  1,648  102,465 
High Tech Engineer  49,673  49,673  39,501 
High Tech Senior  10,984  10,984  62,370 
High Tech Executive  1,298  1,298  124,740 
     
Total:  336,488Number of Employees 336,488   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    390,297 tons    35,000    11.2    184    6,278 SC$    3,383 SC$
Displays    108,147 displays    9,000    12    184    4,180 SC$    2,295 SC$
Electric Components    327,924 units    62,500    5.2    180    3,715 SC$    2,114 SC$
Electric Motors    43,966 units    7,000    6.3    180    5,034 SC$    2,914 SC$
Electric Power    6,157 million kwhs    675    9.1    189    825,658 SC$    434,700 SC$
Factory Maintenance    634 units    104    6.1    180    971,997 SC$    558,700 SC$
Glass    52,500 tons    6,000    8.8    188    4,128 SC$    2,174 SC$
High Tech Services    46,500 units    7,500    6.2    183    3,077 SC$    1,676 SC$
Lead    12,417 tons    1,500    8.3    186    78,172 SC$    42,075 SC$
Machine Parts    341,231 units    40,000    8.5    180    3,607 SC$    2,023 SC$
Mobile Devices    91,411 devices    8,500    10.8    180    27,180 SC$    15,704 SC$
Plastics    452,925 tons    40,000    11.3    181    3,101 SC$    1,706 SC$
Robotics    886 units    115    7.7    181    463,755 SC$    258,210 SC$
Rubber    8,706 tons    6,250    1.4    184    4,869 SC$    2,640 SC$
Services    90,047 units    7,500    12    185    2,182 SC$    1,238 SC$
Steel    293,622 tons    40,000    7.3    180    7,422 SC$    4,334 SC$
Zinc    5,469 tons    1,000    5.5    180    56,163 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
3664
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Pilatta

Back to main country page

Image  

Back to my home page