Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 21 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mabou Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 21 5023 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.36 GC 
Located in:     The Independent State of Somat 
Controlled by:     The Independent State of Somat 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,458.00M SC$ 
Cash Available Now  156,893.50M SC$Corporate cash
     
Products Sold Last Year  52,754.74M SC$ 
Profit Last Year  16,588.49M SC$ 
Net Profit Last Year  8,708.96M SC$ 
Products Sold Last Month  4,567.16M SC$ 
Profit Last Month  1,481.83M SC$Profit
Net Profit Last Month  777.96M SC$Net Profit
Assets  197,941.50M SC$Corporate assets
Market Value  454,961.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,826.68M SC$Value of materials
Production Last Month  3,411.01Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  110.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,912.40M SC$ 
     
Salaries Paid  -836.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -814.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -444.55M SC$Tax payments
Profit Payment Paid  -518.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,567.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,656.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.6Price earning ratio
Share Price  4,549.62  SC$Share price
Earning per Share In Recent Period  80.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,458.00M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,956.24M SC$Cost of Material used
Fixed Property Cost     209.10M SC$Fixed Cost
Maintenance Products Used     86.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,458.00M SC$  3,088.52M SC$ 
Year to Date
Income   Cost  
40,054.87M   
   7,534.36M 
   17,300.42M 
   1,883.82M 
   792.49M 
   0.00M 
   0.00M 
40,054.87M  27,511.09M 
Last Year
Income   Cost  
52,754.74M   
   10,045.82M 
   22,558.06M 
   2,505.67M 
   1,056.71M 
   0.00M 
   0.00M 
52,754.74M  36,166.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,480  84,480  15,900 
Medium Level Worker  63,510  63,510  20,700 
High Level Worker  38,940  38,940  24,000 
Low Level Manager  19,535  19,535  30,000 
Medium Level Manager  14,440  14,440  39,600 
High Level Manager  6,535  6,535  49,500 
Executive  2,455  2,455  103,500 
High Tech Engineer  82,545  82,545  39,900 
High Tech Senior  17,620  17,620  63,000 
High Tech Executive  2,406  2,406  126,000 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    44,808 units    4,000    11.2    185    4,189 SC$    2,330 SC$
Books And Newspapers    313,607 units    22,500    13.9    174    3,405 SC$    1,993 SC$
Building Materials    135,331 units    25,000    5.4    180    2,731 SC$    1,971 SC$
Computers    127,164 systems    10,000    12.7    184    4,862 SC$    2,643 SC$
Electric Components    201,166 units    25,000    8    185    3,972 SC$    2,114 SC$
Electric Power    1,324 million kwhs    500    2.6    180    766,263 SC$    434,700 SC$
Electronic Components    165,364 units    25,000    6.6    184    2,855 SC$    1,646 SC$
Factory Maintenance    306 units    94    3.3    184    1.02M SC$    558,700 SC$
High Tech Services    111,046 units    20,000    5.6    186    3,160 SC$    1,676 SC$
Industrial Equipment    192,861 units    25,000    7.7    188    4,236 SC$    2,235 SC$
Mercury    7,114 tons    900    7.9    186    55,169 SC$    29,700 SC$
Mobile Devices    31,241 devices    3,000    10.4    187    29,543 SC$    15,704 SC$
Household Products    22,876 tons    2,000    11.4    175    11,269 SC$    6,493 SC$
Robotics    1,357 units    203    6.7    185    474,930 SC$    258,210 SC$
Services    67,706 units    10,000    6.8    183    2,212 SC$    1,201 SC$
Software    152,420 units    15,000    10.2    186    3,710 SC$    2,023 SC$
Trucks    906 trucks    100    9.1    181    4.75M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Somat

Back to main country page

Image  

Back to my home page