Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 2 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phalodi Electric Motors

Product:     Electric Motors 
Latest Market Price:  Market Price  2,914 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 2 5154 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.28 GC 
Located in:     The United Kingdom of Indosa 
Controlled by:     The United Kingdom of Indosa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,800.96M SC$ 
Cash Available Now  70,742.56M SC$Corporate cash
     
Products Sold Last Year  32,000.30M SC$ 
Profit Last Year  5,907.99M SC$ 
Net Profit Last Year  2,925.06M SC$ 
Products Sold Last Month  3,782.36M SC$ 
Profit Last Month  904.98M SC$Profit
Net Profit Last Month  475.11M SC$Net Profit
Assets  106,381.92M SC$Corporate assets
Market Value  6,623.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,296.47M SC$Value of materials
Production Last Month  603,817.51Production for the month
Production Level Last Month  100.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  68,568.64M SC$ 
     
Salaries Paid  -785.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -148.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -407.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -271.49M SC$Tax payments
Profit Payment Paid  -316.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,782.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,421.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  2.3Price earning ratio
Share Price  66.24  SC$Share price
Earning per Share In Recent Period  28.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,800.96M SC$   
Salaries Paid     786.52M SC$Salary Cost
Raw Materials Used     1,854.47M SC$Cost of Material used
Fixed Property Cost     148.04M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,800.96M SC$  2,885.25M SC$ 
Year to Date
Income   Cost  
3,782.36M   
   785.84M 
   1,853.18M 
   142.14M 
   96.22M 
   0.00M 
   0.00M 
3,782.36M  2,877.38M 
Last Year
Income   Cost  
32,000.30M   
   8,693.32M 
   15,491.31M 
   939.07M 
   968.60M 
   0.00M 
   0.00M 
32,000.30M  26,092.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  78,000  78,000  20,493 
High Level Worker  49,000  49,000  23,760 
Low Level Manager  13,800  13,800  29,700 
Medium Level Manager  9,700  9,700  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  67,500  67,500  39,501 
High Tech Senior  14,900  14,900  62,370 
High Tech Executive  1,700  1,700  124,740 
     
Total:  340,200Number of Employees 340,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    36,362 tons    9,500    3.8    180    5,745 SC$    3,383 SC$
Chemicals    138,069 tons    12,000    11.5    186    3,995 SC$    2,114 SC$
Copper    51,145 tons    14,500    3.5    180    5,725 SC$    3,218 SC$
Electric Components    465,534 units    37,500    12.4    182    3,844 SC$    2,114 SC$
Electric Power    1,283 million kwhs    325    3.9    188    825,263 SC$    434,700 SC$
Electronic Components    306,362 units    75,000    4.1    180    2,777 SC$    1,646 SC$
Factory Maintenance    729 units    104    7    184    1.02M SC$    558,700 SC$
Gold    8 tons    3    2.8    187    171.09M SC$    90.75M SC$
High Tech Services    33,591 units    10,000    3.4    180    2,834 SC$    1,676 SC$
Industrial Equipment    46,900 units    12,500    3.8    188    4,240 SC$    2,235 SC$
Iron    32,661 tons    9,000    3.6    180    4,465 SC$    2,640 SC$
Mercury    325 tons    75    4.3    186    55,246 SC$    29,700 SC$
Plastics    40,265 tons    12,500    3.2    180    2,981 SC$    1,706 SC$
Robotics    957 units    151    6.3    189    489,279 SC$    258,210 SC$
Services    99,962 units    7,500    13.3    178    2,200 SC$    1,238 SC$
Software    799,350 units    70,000    11.4    176    3,382 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Motors 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Indosa

Back to main country page

Image  

Back to my home page