Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 7 5162
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodford Butter

Product:     Butter 
Latest Market Price:  Market Price  13,213 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 7 5160 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.37 GC 
Located in:     The Kingdom of Mindai 
Controlled by:     The Kingdom of Mindai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,146.65M SC$ 
Cash Available Now  40,298.13M SC$Corporate cash
     
Products Sold Last Year  23,364.47M SC$ 
Profit Last Year  -2,202.43M SC$ 
Net Profit Last Year  -2,563.59M SC$ 
Products Sold Last Month  2,146.64M SC$ 
Profit Last Month  -210.76M SC$Profit
Net Profit Last Month  -210.76M SC$Net Profit
Assets  60,046.91M SC$Corporate assets
Market Value  79,216.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,708.61M SC$Value of materials
Production Last Month  124,977.80Production for the month
Production Level Last Month  100.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  120Quality Index
Quality of the Product  130.6Output Product Quality
Production Process Effectivity  119Productivity Index
Welfare Index  99.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  37,507.84M SC$ 
     
Salaries Paid  -664.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,146.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  38,989.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  792.16  SC$Share price
Earning per Share In Recent Period  -36.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,146.65M SC$   
Salaries Paid     664.86M SC$Salary Cost
Raw Materials Used     1,682.60M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     10.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,146.65M SC$  2,357.47M SC$ 
Year to Date
Income   Cost  
21,850.97M   
   7,316.76M 
   18,615.57M 
   0.00M 
   105.70M 
   0.00M 
   0.00M 
21,850.97M  26,038.03M 
Last Year
Income   Cost  
23,364.47M   
   7,990.57M 
   17,475.01M 
   0.00M 
   101.33M 
   0.00M 
   0.00M 
23,364.47M  25,566.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  127,630  127,630  15,900 
Medium Level Worker  113,720  113,720  20,700 
High Level Worker  47,430  47,430  24,000 
Low Level Manager  10,855  10,855  30,000 
Medium Level Manager  7,965  7,965  39,600 
High Level Manager  2,575  2,575  49,500 
Executive  1,084  1,084  103,500 
High Tech Engineer  28,437  28,437  39,900 
High Tech Senior  5,847  5,847  63,000 
High Tech Executive  579  579  126,000 
     
Total:  346,122Number of Employees 346,122   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    3,989 million kwhs    450    8.9    177    696,950 SC$    392,600 SC$
Factory Maintenance    88 units    11    8    181    1.03M SC$    558,700 SC$
High Tech Services    39,523 units    5,000    7.9    177    2,958 SC$    1,676 SC$
Milk    2,221,119 m3s    297,500    7.5    176    4,507 SC$    2,567 SC$
Robotics    10 units    1    10    172    445,642 SC$    258,210 SC$
Services    38,715 units    5,000    7.7    175    2,176 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Butter 
1684
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  125,000 
Estimated Production This Month  125,000 
Image  

Trade Strategies

Sale Strategy Start at 121% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Mindai

Back to main country page

Image  

Back to my home page