Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 16 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Coronado Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,040 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 16 4974 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.45 GC 
Located in:     Sumarti 
Controlled by:     Sumarti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,675.95M SC$ 
Cash Available Now  163,432.79M SC$Corporate cash
     
Products Sold Last Year  43,355.45M SC$ 
Profit Last Year  9,439.43M SC$ 
Net Profit Last Year  4,955.70M SC$ 
Products Sold Last Month  3,584.84M SC$ 
Profit Last Month  861.37M SC$Profit
Net Profit Last Month  452.22M SC$Net Profit
Assets  198,828.83M SC$Corporate assets
Market Value  339,570.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,211.55M SC$Value of materials
Production Last Month  815,208.55Production for the month
Production Level Last Month  107.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,971.33M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,336.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -258.41M SC$Tax payments
Profit Payment Paid  -301.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,584.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,756.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.2Price earning ratio
Share Price  3,395.70  SC$Share price
Earning per Share In Recent Period  51.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,675.95M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     1,869.95M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,675.95M SC$  2,865.85M SC$ 
Year to Date
Income   Cost  
40,953.41M   
   7,636.09M 
   20,152.51M 
   2,296.54M 
   996.75M 
   0.00M 
   0.00M 
40,953.41M  31,081.89M 
Last Year
Income   Cost  
43,355.45M   
   8,330.28M 
   21,976.89M 
   2,508.00M 
   1,100.86M 
   0.00M 
   0.00M 
43,355.45M  33,916.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,000  117,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,330  3,330  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  44,300  44,300  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  330,680Number of Employees 330,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    436,786 tons    40,000    10.9    180    5,760 SC$    3,383 SC$
Electric Power    992 million kwhs    225    4.4    180    755,157 SC$    434,700 SC$
Factory Maintenance    421 units    103    4.1    180    960,754 SC$    558,700 SC$
Glass    14,752 tons    3,000    4.9    180    3,837 SC$    2,174 SC$
High Tech Services    36,743 units    7,500    4.9    180    2,700 SC$    1,676 SC$
Household Products    43,083 tons    4,000    10.8    180    11,649 SC$    6,493 SC$
Plastics    353,932 tons    100,000    3.5    180    3,006 SC$    1,706 SC$
Robotics    1,094 units    109    10.1    189    488,175 SC$    258,210 SC$
Services    85,680 units    7,500    11.4    182    2,086 SC$    1,234 SC$
Steel    204,202 tons    17,500    11.7    182    7,895 SC$    4,334 SC$
Wood    866,612 tons    175,000    5    180    4,103 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Sumarti

Back to main country page

Image  

Back to my home page