Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 17 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Medical Equipment

Product:     Medical Equipment 
Latest Market Price:  Market Price  1,223 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 17 5061 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.97 GC 
Located in:     The Independent State of Nevrodna 
Controlled by:     The Independent State of Nevrodna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,600.73M SC$ 
Cash Available Now  150,791.59M SC$Corporate cash
     
Products Sold Last Year  54,951.85M SC$ 
Profit Last Year  11,306.90M SC$ 
Net Profit Last Year  5,936.12M SC$ 
Products Sold Last Month  4,620.86M SC$ 
Profit Last Month  994.42M SC$Profit
Net Profit Last Month  522.07M SC$Net Profit
Assets  198,243.49M SC$Corporate assets
Market Value  351,850.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,129.34M SC$Value of materials
Production Last Month  1,686,786.10Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,483.87M SC$ 
     
Salaries Paid  -870.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.73M SC$Fixed Cost
Maintenance Products Bought  -957.33M SC$ 
Raw Materials Bought  -517.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -298.33M SC$Tax payments
Profit Payment Paid  -348.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,620.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,904.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.4Price earning ratio
Share Price  3,518.51  SC$Share price
Earning per Share In Recent Period  54.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,600.73M SC$   
Salaries Paid     870.88M SC$Salary Cost
Raw Materials Used     2,459.05M SC$Cost of Material used
Fixed Property Cost     207.73M SC$Fixed Cost
Maintenance Products Used     62.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,600.73M SC$  3,599.67M SC$ 
Year to Date
Income   Cost  
4,620.86M   
   870.88M 
   2,435.21M 
   208.12M 
   112.23M 
   0.00M 
   0.00M 
4,620.86M  3,626.44M 
Last Year
Income   Cost  
54,951.85M   
   10,450.19M 
   29,349.18M 
   2,501.77M 
   1,343.81M 
   0.00M 
   0.00M 
54,951.85M  43,644.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  17,600  17,600  29,700 
Medium Level Manager  12,100  12,100  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,950  1,950  102,465 
High Tech Engineer  70,800  70,800  39,501 
High Tech Senior  15,400  15,400  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  385,910Number of Employees 385,910   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    89,235 tons    7,500    11.9    186    6,372 SC$    3,383 SC$
Electric Components    243,589 units    20,000    12.2    180    3,627 SC$    2,114 SC$
Electric Motors    265,120 units    25,000    10.6    182    5,303 SC$    2,914 SC$
Electric Power    5,401 million kwhs    675    8    180    772,098 SC$    434,700 SC$
Electronic Components    116,097 units    10,000    11.6    180    2,690 SC$    1,646 SC$
Factory Maintenance    1,278 units    123    10.4    180    953,137 SC$    558,700 SC$
Glass    96,544 tons    25,000    3.9    184    4,026 SC$    2,174 SC$
High Tech Services    27,089 units    5,000    5.4    180    2,918 SC$    1,676 SC$
Lead    14,156 tons    2,500    5.7    188    79,305 SC$    42,075 SC$
Medical Materials    687,900 units    75,000    9.2    183    8,324 SC$    4,530 SC$
Mercury    16,383 tons    3,000    5.5    185    54,994 SC$    29,700 SC$
Mobile Devices    93,419 devices    12,500    7.5    180    28,278 SC$    15,704 SC$
Household Products    8,349 tons    1,000    8.3    183    11,977 SC$    6,493 SC$
Robotics    653 units    61    10.7    185    483,958 SC$    258,210 SC$
Services    215,863 units    15,000    14.4    176    1,869 SC$    1,130 SC$
Steel    3,552 tons    1,000    3.6    183    8,000 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Medical Equipment 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Nevrodna

Back to main country page

Image  

Back to my home page